Market cap
₹50 Cr
Revenue (TTM)
₹113 Cr
P/E Ratio
20.5
P/B Ratio
1.2
Div. Yield
1.3 %
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
50 | 317 | 147 | 123 | 104 |
Revenue (₹ Cr) |
113 | 908 | 260 | 427 | -- |
Net Profit (₹ Cr) |
2.44 | 13.94 | 2.26 | 9.38 | -0.73 |
Net Margin (%) |
2.17 | 1.53 | 0.87 | 2.17 | -3,029.17 |
RoE (%) |
6.06 | 2.76 | 2.51 | 4.24 | -7.73 |
Price to Earnings |
20.45 | 22.73 | 64.90 | 13.13 | -- |
Price-To-Book |
1.24 | 0.64 | 1.59 | 0.54 | 11.43 |
Income Statement (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
112.60 | 863.25 | 259.62 | 427.21 | 0.00 |
|
Total Income
|
112.71 | 866.71 | 259.89 | 432.05 | 0.00 |
|
Total Expenditure
|
106.53 | 795.06 | 251.96 | 398.44 | 0.74 |
|
EBITDA
|
6.07 | 68.19 | 7.65 | 28.77 | -0.74 |
|
Depreciation
|
2.53 | 28.65 | 3.52 | 10.99 | 0.00 |
|
EBIT
|
3.54 | 39.54 | 4.14 | 17.78 | -0.74 |
|
Interest
|
0.27 | 40.10 | 0.59 | 10.25 | 0.02 |
|
Other Income
|
0.10 | 3.46 | 0.27 | 4.84 | 0.00 |
|
Exceptional Items
|
-0.12 | -- | 0.00 | 0.00 | 17.71 |
|
Profit before Tax
|
3.26 | 2.90 | 3.83 | 12.37 | 16.95 |
|
Provision for Tax
|
0.82 | -0.03 | 1.57 | 3.00 | 0.00 |
|
Profit after Tax
|
2.44 | 2.93 | 2.26 | 9.38 | 16.95 |
Liabilities (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.74 | 515.37 | 90.74 | 223.32 | 9.28 |
|
Minority Interest
|
0.00 | -- | 0.00 | 0.00 | 0.04 |
|
Non-Current Liabilities
|
3.15 | 258.74 | 2.74 | 38.97 | 11.23 |
|
Current Liabilities
|
13.28 | 310.93 | 38.74 | 91.54 | 14.11 |
|
Total Liabilities
|
49.85 | 1,118.97 | 121.82 | 341.21 | 35.88 |
Assets (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.53 | 733.73 | 44.17 | 160.44 | 0.00 |
|
Current Assets
|
29.79 | 351.31 | 82.05 | 191.69 | 9.22 |
|
Total Assets
|
49.85 | 1,118.97 | 121.82 | 341.21 | 35.88 |
|
Total Debt*
|
0.66 | 398.63 | 3.81 | 76.50 | 11.21 |
|
Net Current Assets
|
16.51 | 40.38 | 43.31 | 100.15 | -4.89 |
|
Contingent Liabilities
|
-- | 105.64 | 22.25 | 8.25 | 1.05 |
Cashflow (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.07 | 40.84 | -1.19 | 55.65 | -3.75 |
|
Cash Flow from Investing Activities
|
-3.42 | -47.95 | -12.99 | -42.90 | 2.35 |
|
Cash from Financing Activities
|
-1.05 | -2.23 | 2.43 | -14.08 | 1.37 |
|
Net Cash Inflow / Outflow
|
-0.39 | -9.34 | -11.76 | -1.33 | -0.03 |
Ratios
Profitability Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.93 | 4.95 | 6.00 | 7.92 | 0.00 |
|
ROE (%)
|
6.06 | 0.61 | 2.51 | 4.24 | 0.00 |
|
ROA (%)
|
4.61 | 0.28 | 1.78 | 2.70 | 48.08 |
|
EBIT Margin (%)
|
3.15 | 8.30 | 1.59 | 4.16 | -- |
|
Net Margin (%)
|
2.17 | 0.34 | 0.87 | 2.17 | 4,23,700.00 |
|
Cash Profit Margin (%)
|
0.00 | 3.66 | 0.00 | 0.00 | -- |
Growth Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.92 | 21.27 | 7.12 | 2.01 | -- |
|
EBIT Growth (%)
|
-26.33 | 16.16 | -10.53 | -13.43 | -46.06 |
|
Net Profit Growth (%)
|
-32.15 | -15.31 | -44.54 | -29.98 | 1,904.90 |
|
EPS Growth (%)
|
-33.48 | -15.29 | -44.54 | -29.98 | 24.51 |
|
Book Value Growth (%)
|
7.15 | 4.10 | 2.85 | 5.07 | -5.68 |
Valuation Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.86 | 168.01 | 40.23 | 13.13 | -130.73 |
|
Price / Book Value
|
1.24 | 1.00 | 1.73 | 0.54 | -6.41 |
|
Dividend Yield (%)
|
1.33 | 0.00 | 0.72 | 0.63 | 0.00 |
|
EV/EBITDA
|
8.09 | 12.35 | 18.46 | 6.90 | -155.58 |
|
Market Cap (₹ Cr)
|
73.56 | 492.91 | 154.66 | 151.87 | -- |
Solvency Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.77 | 0.00 | 0.15 | 1.21 |
|
Short term debt to equity ratio
|
-- | 0.15 | 0.04 | 0.08 | -- |
|
Current Ratio
|
2.24 | 1.13 | 2.12 | 2.09 | 0.65 |
|
Quick Ratio
|
1.63 | 0.54 | 0.56 | 1.34 | 0.65 |
|
Interest Coverage
|
13.26 | 1.07 | 7.53 | 2.21 | 737.87 |
Operating Efficiency Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.35 | 12.95 | 7.10 | 24.49 | -- |
|
Asset Turnover
|
2.12 | 0.84 | 2.04 | 1.23 | 0.00 |
|
Receivable days
|
57.09 | 35.61 | 27.93 | 94.46 | -- |
|
Inventory Days
|
26.33 | 77.55 | 70.65 | 62.79 | -- |
|
Payable days
|
38.57 | 101.97 | 44.79 | 29.91 | -- |
|
Cash Conversion Cycle
|
44.85 | 11.18 | 53.80 | 127.34 | -- |