Market cap
₹47 Cr
Revenue (TTM)
₹113 Cr
P/E Ratio
19.4
P/B Ratio
1.2
Div. Yield
1.4 %
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
47 | 273 | 117 | 111 | 102 |
Revenue (₹ Cr) |
113 | 915 | 269 | 427 | -- |
Net Profit (₹ Cr) |
2.44 | 16.57 | 3.36 | 9.38 | -0.73 |
Net Margin (%) |
2.17 | 1.81 | 1.25 | 2.17 | -3,029.17 |
RoE (%) |
6.06 | 3.24 | 3.66 | 4.24 | -7.73 |
Price to Earnings |
19.36 | 16.45 | 34.87 | 11.87 | -- |
Price-To-Book |
1.17 | 0.54 | 1.26 | 0.49 | 11.21 |
Income Statement (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
112.60 | 915.09 | 268.83 | 427.21 | -- |
|
Total Income
|
112.71 | 915.55 | 269.39 | 432.05 | 0.00 |
|
Total Expenditure
|
106.53 | 836.92 | 261.31 | 398.44 | 0.74 |
|
EBITDA
|
6.07 | 78.17 | 7.51 | 28.77 | -0.74 |
|
Depreciation
|
2.53 | 19.47 | 3.55 | 10.99 | -- |
|
EBIT
|
3.54 | 58.70 | 3.97 | 17.78 | -0.74 |
|
Interest
|
0.27 | 42.38 | 0.67 | 10.25 | 0.02 |
|
Other Income
|
0.10 | 0.46 | 0.57 | 4.84 | 0.00 |
|
Exceptional Items
|
-0.12 | 0.00 | 0.00 | 0.00 | 17.71 |
|
Profit before Tax
|
3.26 | 16.78 | 3.86 | 12.37 | 16.95 |
|
Provision for Tax
|
0.82 | 0.21 | 0.50 | 3.00 | -- |
|
Profit after Tax
|
2.44 | 16.57 | 3.36 | 9.38 | 16.95 |
Liabilities (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.74 | 517.29 | 92.72 | 223.32 | 9.28 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -11.57 |
|
Non-Current Liabilities
|
3.15 | 383.19 | 3.14 | 38.97 | 11.23 |
|
Current Liabilities
|
13.28 | 277.61 | 37.04 | 91.54 | 14.11 |
|
Total Liabilities
|
56.17 | 1,145.68 | 132.22 | 353.83 | 34.62 |
Assets (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.53 | 778.09 | 43.12 | 160.44 | 25.41 |
|
Current Assets
|
29.79 | 386.32 | 81.31 | 191.69 | 9.22 |
|
Total Assets
|
56.17 | 1,145.68 | 132.22 | 353.83 | 34.62 |
|
Total Debt*
|
3.37 | 440.01 | 6.67 | 71.16 | 11.23 |
|
Net Current Assets
|
16.51 | 108.71 | 44.27 | 100.15 | -4.89 |
|
Contingent Liabilities
|
-- | 109.27 | 21.70 | 8.90 | 1.67 |
Cashflow (₹ Cr)
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.27 | 60.79 | -1.09 | 37.22 | -0.74 |
|
Cash Flow from Investing Activities
|
-4.93 | -69.28 | -2.40 | -20.30 | -0.01 |
|
Cash from Financing Activities
|
1.83 | 22.86 | 1.27 | -16.05 | 0.54 |
|
Net Cash Inflow / Outflow
|
-0.83 | 14.37 | -2.21 | 0.87 | -0.22 |
Ratios
Profitability Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.87 | 6.41 | 3.69 | 7.27 | 0.00 |
|
ROE (%)
|
6.06 | 3.24 | 3.66 | 4.24 | 0.00 |
|
ROA (%)
|
4.61 | 1.45 | 2.60 | 2.70 | 48.07 |
|
EBIT Margin (%)
|
3.15 | 6.41 | 1.48 | 4.16 | -- |
|
Net Margin (%)
|
2.17 | 1.81 | 1.25 | 2.17 | 4,34,546.15 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.92 | -1.31 | 9.89 | 2.01 | -- |
|
EBIT Growth (%)
|
-26.33 | 14.18 | -15.53 | -13.43 | -69.61 |
|
Net Profit Growth (%)
|
-32.15 | 24.05 | -15.40 | -29.98 | 1,903.29 |
|
EPS Growth (%)
|
-33.48 | 24.06 | -15.40 | -29.98 | 1,029.83 |
|
Book Value Growth (%)
|
5.88 | 2.19 | 1.70 | 3.73 | 127.93 |
Valuation Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.50 | 16.45 | 34.87 | 11.87 | 1.66 |
|
Price / Book Value
|
1.31 | 0.54 | 1.26 | 0.49 | 2.96 |
|
Dividend Yield (%)
|
1.28 | 0.00 | 0.95 | 0.70 | 0.00 |
|
EV/EBITDA
|
7.79 | 8.86 | 16.29 | 6.25 | -52.36 |
|
Market Cap (₹ Cr)
|
51.97 | 232.45 | 103.58 | 91.79 | -- |
Solvency Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.72 | 0.00 | 0.15 | 1.21 |
|
Short term debt to equity ratio
|
-- | 0.12 | 0.07 | 0.11 | -- |
|
Current Ratio
|
2.24 | 1.39 | 2.20 | 2.09 | 0.65 |
|
Quick Ratio
|
1.63 | 0.71 | 0.68 | 1.34 | 0.65 |
|
Interest Coverage
|
13.26 | 1.40 | 6.73 | 2.21 | 767.85 |
Operating Efficiency Ratios
| Perfectpac | Genus Paper | Kaira Can | Hindustan Tin | Rollatainers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.35 | 12.86 | 7.20 | 24.49 | -- |
|
Asset Turnover
|
2.12 | 0.80 | 2.08 | 1.23 | 0.00 |
|
Receivable days
|
59.36 | 41.08 | 29.10 | 92.33 | -- |
|
Inventory Days
|
25.24 | 74.69 | 78.35 | 56.82 | -- |
|
Payable days
|
43.01 | 99.59 | 47.31 | 45.81 | -- |
|
Cash Conversion Cycle
|
41.58 | 16.19 | 60.15 | 103.34 | -- |