Market cap
₹49 Cr
Revenue (TTM)
₹113 Cr
P/E Ratio
19.9
P/B Ratio
1.2
Div. Yield
1.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
112.60
|
113.73
|
113.46
|
101.12
|
99.93
|
88.50
|
|||||
|
Total Income
|
112.71
|
113.86
|
113.66
|
101.50
|
100.04
|
88.73
|
|||||
|
Total Expenditure
|
106.53
|
106.84
|
107.03
|
93.98
|
93.87
|
84.18
|
|||||
|
EBITDA
|
6.07
|
6.90
|
6.43
|
7.14
|
6.06
|
4.32
|
|||||
|
Depreciation
|
2.53
|
2.48
|
2.21
|
2.04
|
2.12
|
2.28
|
|||||
|
EBIT
|
3.54
|
4.42
|
4.22
|
5.11
|
3.94
|
2.04
|
|||||
|
Interest
|
0.27
|
0.21
|
0.17
|
0.25
|
0.40
|
0.69
|
|||||
|
Other Income
|
0.10
|
0.12
|
0.20
|
0.38
|
0.11
|
0.23
|
|||||
|
Exceptional Items
|
-0.12
|
-0.12
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.26
|
4.21
|
4.25
|
5.24
|
3.66
|
1.59
|
|||||
|
Provision for Tax
|
0.82
|
1.06
|
1.10
|
1.26
|
0.83
|
0.56
|
|||||
|
Profit after Tax
|
2.44
|
3.15
|
3.15
|
3.98
|
2.83
|
1.03
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.74
|
39.74
|
37.53
|
35.03
|
31.69
|
29.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.15
|
3.16
|
1.61
|
1.66
|
2.03
|
2.90
|
|||||
|
Current Liabilities
|
13.28
|
13.28
|
10.71
|
9.98
|
11.55
|
13.14
|
|||||
|
Total Liabilities
|
56.17
|
56.17
|
49.85
|
46.67
|
45.27
|
45.52
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
20.53
|
26.39
|
21.63
|
18.67
|
16.83
|
16.41
|
|||||
|
Current Assets
|
29.79
|
29.79
|
28.22
|
28.00
|
28.45
|
29.11
|
|||||
|
Total Assets
|
56.18
|
56.17
|
49.85
|
46.67
|
45.27
|
45.52
|
|||||
|
Total Debt*
|
--
|
3.37
|
0.66
|
0.86
|
3.08
|
7.19
|
|||||
|
Net Current Assets
|
16.51
|
16.51
|
17.52
|
18.02
|
16.90
|
15.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.21
|
0.21
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.27
|
4.07
|
8.62
|
6.99
|
5.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.93
|
-3.42
|
-4.20
|
-1.93
|
-2.33
|
|||||
|
Cash from Financing Activities
|
--
|
1.83
|
-1.05
|
-3.16
|
-5.19
|
-3.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.83
|
-0.39
|
1.27
|
-0.13
|
-0.06
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.59
|
4.73
|
4.73
|
5.98
|
4.25
|
0.31
|
|||||
|
Cash EPS (₹)
|
3.67
|
8.46
|
8.06
|
9.04
|
7.43
|
0.99
|
|||||
|
Adjusted Book Value (₹)
|
60.43
|
59.67
|
56.36
|
52.60
|
47.59
|
8.85
|
|||||
|
Dividend per Share (₹)
|
1.37
|
1.00
|
1.00
|
1.00
|
2.00
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.40
|
6.11
|
12.94
|
10.49
|
8.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.77
|
0.01
|
5.70
|
5.81
|
3.55
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.87
|
11.93
|
15.53
|
11.36
|
6.08
|
|||||
|
ROE (%)
|
6.06
|
8.15
|
8.69
|
11.93
|
9.26
|
3.56
|
|||||
|
ROA (%)
|
4.61
|
5.94
|
6.53
|
8.66
|
6.24
|
2.25
|
|||||
|
EBIT Margin (%)
|
3.15
|
3.88
|
3.72
|
5.05
|
3.95
|
2.31
|
|||||
|
Net Margin (%)
|
2.17
|
2.77
|
2.77
|
3.92
|
2.83
|
1.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.95
|
4.73
|
5.95
|
4.95
|
3.74
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.92
|
0.24
|
12.20
|
1.19
|
12.92
|
34.29
|
|||||
|
EBIT Growth (%)
|
-26.33
|
4.75
|
-17.44
|
29.42
|
93.06
|
89.09
|
|||||
|
Net Profit Growth (%)
|
-33.48
|
-0.08
|
-20.83
|
40.58
|
174.92
|
33.48
|
|||||
|
EPS Growth (%)
|
-32.15
|
-0.08
|
-20.83
|
40.58
|
1,274.47
|
-73.30
|
|||||
|
Book Value Growth (%)
|
--
|
5.88
|
7.15
|
10.52
|
7.51
|
3.82
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.90
|
16.50
|
23.34
|
15.55
|
12.23
|
22.49
|
|||||
|
Price / Book Value
|
1.21
|
1.31
|
1.96
|
1.77
|
1.09
|
3.93
|
|||||
|
Dividend Yield (%)
|
1.37
|
1.28
|
0.91
|
1.08
|
3.85
|
--
|
|||||
|
EV/EBITDA
|
8.30
|
7.79
|
10.97
|
8.10
|
6.03
|
26.91
|
|||||
|
Close Price (₹)
|
69.00
|
78.04
|
110.45
|
92.95
|
51.99
|
34.79
|
|||||
|
High Price (₹)
|
123.80
|
134.00
|
179.95
|
128.00
|
125.76
|
44.70
|
|||||
|
Low Price (₹)
|
66.00
|
72.70
|
93.00
|
48.60
|
30.20
|
22.20
|
|||||
|
Market Cap (₹ Cr)
|
48.61
|
51.97
|
73.56
|
61.90
|
34.63
|
115.84
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.08
|
0.02
|
0.02
|
0.10
|
0.24
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.03
|
0.15
|
|||||
|
Current Ratio
|
2.24
|
2.24
|
2.64
|
2.80
|
2.46
|
2.22
|
|||||
|
Quick Ratio
|
1.63
|
1.63
|
1.93
|
1.93
|
1.84
|
1.44
|
|||||
|
Interest Coverage
|
13.26
|
21.03
|
25.85
|
22.09
|
10.17
|
3.32
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.35
|
16.18
|
16.38
|
16.72
|
20.26
|
19.90
|
|||||
|
Asset Turnover
|
2.12
|
2.15
|
2.35
|
2.20
|
2.20
|
1.93
|
|||||
|
Receivable days
|
--
|
59.36
|
57.09
|
67.06
|
69.14
|
69.71
|
|||||
|
Inventory Days
|
--
|
25.24
|
26.33
|
28.81
|
31.76
|
43.92
|
|||||
|
Payable days
|
--
|
43.01
|
38.57
|
42.24
|
35.87
|
33.88
|
|||||
|
Cash Conversion Cycle
|
--
|
41.58
|
44.85
|
53.63
|
65.03
|
79.75
|