Yogi Peer Comparison

BSE: 511702

₹165.40

₹0.02 (0.01%)

As on 28-Aug-2026IST

Market cap

₹740 Cr

Revenue (TTM)

₹398 Cr

P/E Ratio

58.2

P/B Ratio

5.2

Div. Yield

0.2 %

Edit

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	740	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	398	2,551	5,532	5,617	200
Net Profit (₹ Cr)	13.23	575.14	783.78	231.13	12.11
Net Margin (%)	3.29	21.89	13.62	3.98	4.08
RoE (%)	9.35	11.36	10.15	4.94	0.49
Price to Earnings	58.19	37.68	30.19	58.92	762.44
Price-To-Book	5.22	3.68	2.96	2.85	3.65

Income Statement (₹ Cr)

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	111.07	2,059.97	5,074.21	4,038.69	160.49
Total Income	113.34	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	111.31	1,568.30	3,660.00	3,744.37	116.09
EBITDA	-0.23	491.67	1,414.21	294.33	44.40
Depreciation	0.02	30.46	288.78	89.83	34.10
EBIT	-0.26	461.21	1,125.43	204.50	10.30
Interest	0.01	10.99	495.49	195.57	61.87
Other Income	2.27	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	2.01	490.53	869.27	133.00	37.62
Provision for Tax	0.55	68.99	188.80	38.32	11.19
Profit after Tax	1.46	421.54	680.47	94.69	26.43

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	112.57	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	15.08	555.58	4,307.24	696.58	2,389.77
Current Liabilities	360.93	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	488.63	5,234.53	22,075.80	17,204.61	7,229.48

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	10.23	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	478.35	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	488.63	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	24.23	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	117.42	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	--	101.14	202.27	465.69	50.71

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-72.44	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	0.67	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	71.76	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-0.01	25.01	1,265.07	12.83	-1.72

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	1.91	11.26	13.82	6.49	3.33
ROE (%)	1.83	10.78	14.94	2.68	1.55
ROA (%)	0.52	8.35	3.48	0.62	0.52
EBIT Margin (%)	1.83	25.82	32.59	10.36	83.24
Net Margin (%)	1.28	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	1.33	21.94	19.10	4.57	37.71

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	38.88	3.63	30.41	72.67
EBIT Growth (%)	495.35	43.29	21.42	5.13	196.20
Net Profit Growth (%)	481.92	59.35	69.68	92.79	147.95
EPS Growth (%)	304.20	59.49	43.74	75.65	188.46
Book Value Growth (%)	118.08	13.79	60.63	81.40	91.69

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	329.81	39.65	26.11	138.26	153.60
Price / Book Value	4.39	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	247.84	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	479.96	16,883.34	23,875.17	13,091.02	6,268.53

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.22	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.08	0.01	0.04	0.05	--
Current Ratio	1.33	5.43	1.21	1.25	2.00
Quick Ratio	0.57	3.08	0.43	0.29	0.92
Interest Coverage	346.76	45.64	2.75	1.68	1.61

	Yogi	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	117.90	6.11	12.40	4.61	9.04
Asset Turnover	0.40	0.41	0.26	0.26	0.03
Receivable days	430.34	19.97	40.59	15.86	25.61
Inventory Days	549.97	227.43	597.70	932.17	3,204.38
Payable days	522.13	4.84	360.25	126.91	0.00
Cash Conversion Cycle	458.18	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.