Market cap
₹740 Cr
Revenue (TTM)
₹398 Cr
P/E Ratio
58.2
P/B Ratio
5.2
Div. Yield
0.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -69.09 | -46.15 | 97.54 | 360.06 | 362.98 |
| EBIT | -81.96 | -82.98 | 207.95 | 248.28 | 174.51 |
| Net Profit | -126.72 | -113.59 | 93.51 | 760.29 | 361.53 |
| EPS | -125.63 | -113.03 | 63.73 | 93.81 | 50.56 |
| Book Value | -- | -- | 16.62 | 60.35 | 33.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -0.23 | 17.72 | 6.02 | -0.23 | -- |
| Net Margin
| 1.29 | 14.72 | 3.29 | 1.28 | -- |
| Return on equity
| -1.02 | -0.12 | 9.35 | 1.83 | -0.76 |
| Return on Capital
| -0.39 | 1.59 | -- | 1.91 | -0.70 |
| Return on Assets
| -0.61 | 0.16 | 2.20 | 0.52 | -0.52 |
| Debt to Equity (x)
| -- | -- | 0.29 | 0.22 | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
1.91
|
-0.70
|
--
|
--
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
9.35
Higher than Peers by 2.52
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
9.35
|
1.83
|
-0.76
|
--
|
--
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
2.20
Lower than Peers by 0.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
2.20
|
0.52
|
-0.52
|
--
|
--
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
6.02
Lower than Peers by 8.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
6.02
|
-0.23
|
--
|
--
|
--
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
3.29
Lower than Peers by 8.79
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
3.29
|
1.28
|
-105.83
|
--
|
--
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
0.00
|
1.33
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
70.79
|
--
|
--
|
--
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
93.51
Higher than Peers by 72.15
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
93.51
|
481.92
|
--
|
--
|
--
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
63.73
Higher than Peers by 46.05
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
63.73
|
304.20
|
--
|
--
|
--
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
118.08
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.29
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
0.29
|
0.22
|
0.35
|
--
|
--
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
0.08
|
0.05
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.32
Lower than Peers by 0.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
1.32
|
1.33
|
17.63
|
--
|
--
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
0.90
Higher than Peers by 0.23
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
0.90
|
0.57
|
1.04
|
--
|
--
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
2.83
Lower than Peers by 0.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
2.83
|
346.76
|
--
|
--
|
--
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
85.21
Higher than Peers by 74.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
85.21
|
117.90
|
--
|
--
|
--
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.66
Higher than Peers by 0.48
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
0.66
|
0.40
|
--
|
--
|
--
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
430.34
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
549.97
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
522.13
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
--
|
458.18
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
58.19
Higher than Peers by 26.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
58.19
|
329.81
|
--
|
--
|
--
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
5.22
Higher than Peers by 2.40
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
5.22
|
4.39
|
2.02
|
--
|
--
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
0.15
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
0.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
33.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
33.63
|
247.84
|
-230.21
|
--
|
--
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
740
Lower than Peers by 2,514
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Yogi
|
740
|
480
|
--
|
--
|
--
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|