Panjon Peer Comparison

BSE: 526345

₹18.44

₹0.46 (2.56%)

As on 04-Nov-2026 11:34IST

Market cap

₹31 Cr

Revenue (TTM)

₹49 Cr

P/E Ratio

50.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Market cap (₹ Cr)	31	4,220	200	188	140
Revenue (₹ Cr)	49	851	201	136	107
Net Profit (₹ Cr)	0.61	236.31	17.10	-26.43	8.99
Net Margin (%)	1.23	27.06	8.42	-18.78	8.23
RoE (%)	3.59	57.63	28.72	-319.95	13.39
Price to Earnings	50.59	17.84	11.68	--	15.62
Price-To-Book	1.79	7.96	2.92	-24.44	1.96

Income Statement (₹ Cr)

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Operating Revenue	30.46	469.07	162.92	120.33	89.92
Total Income	30.77	475.81	163.68	122.53	91.70
Total Expenditure	29.82	328.47	148.69	125.33	75.51
EBITDA	0.64	140.60	14.23	-5.00	14.41
Depreciation	0.23	29.11	1.30	4.98	4.16
EBIT	0.40	111.50	12.93	-9.97	10.26
Interest	0.18	10.65	0.54	4.46	0.94
Other Income	0.31	6.74	0.76	2.19	1.78
Exceptional Items	--	--	--	--	-1.20
Profit before Tax	0.53	107.58	13.15	-12.24	9.90
Provision for Tax	0.13	27.63	3.34	1.72	2.74
Profit after Tax	0.40	79.94	9.82	-13.96	7.15

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Shareholder's Funds	16.54	256.34	51.50	9.49	62.55
Minority Interest	--	--	--	3.40	0.00
Non-Current Liabilities	-1.08	83.41	1.28	23.12	4.42
Current Liabilities	3.43	73.35	11.34	87.98	11.98
Total Liabilities	20.05	418.95	64.83	128.76	78.96

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Non-Current Assets	6.22	278.13	8.37	83.22	48.32
Current Assets	12.67	134.98	55.75	40.67	30.64
Total Assets	20.05	418.95	64.83	128.76	78.96
Total Debt*	2.65	10.74	5.92	65.97	1.48
Net Current Assets	9.24	61.63	44.41	-47.31	18.66
Contingent Liabilities	--	5.08	--	--	3.49

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Cash From Operating Activities	-4.34	84.50	-5.07	4.83	24.96
Cash Flow from Investing Activities	-0.44	-64.48	-0.31	-14.77	-24.44
Cash from Financing Activities	2.50	-22.45	33.56	-9.48	-0.53
Net Cash Inflow / Outflow	-2.27	-2.43	28.18	-19.42	-0.01

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
ROCE (%)	4.01	60.06	23.84	-8.94	17.86
ROE (%)	2.52	41.94	19.06	-86.43	13.66
ROA (%)	2.26	28.36	15.31	-10.55	9.63
EBIT Margin (%)	3.10	31.41	9.20	-2.33	18.01
Net Margin (%)	1.29	16.80	6.00	-11.39	7.80
Cash Profit Margin (%)	2.07	23.25	6.82	-7.15	12.58

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Revenue Growth (%)	142.65	129.09	0.00	11.57	-9.47
EBIT Growth (%)	116.15	104.62	99.30	-138.57	158.61
Net Profit Growth (%)	161.64	138.48	0.00	-1,517.68	259.44
EPS Growth (%)	148.44	136.63	0.00	-840.72	260.16
Book Value Growth (%)	11.39	103.06	0.00	-88.76	48.33

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Price / Earnings	97.44	13.58	24.39	0.00	13.81
Price / Book Value	2.33	21.24	4.65	129.43	1.58
Dividend Yield (%)	0.00	0.25	0.46	0.00	0.00
EV/EBITDA	43.15	36.75	14.32	-173.00	6.03
Market Cap (₹ Cr)	38.60	5,426.22	239.40	422.59	98.58

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Debt to Equity	0.16	0.04	0.11	20.21	0.02
Short term debt to equity ratio	0.16	0.04	0.08	4.86	0.03
Current Ratio	3.69	1.84	4.92	0.46	2.56
Quick Ratio	2.35	1.68	4.51	0.32	2.24
Interest Coverage	3.87	11.10	25.38	-1.75	11.59

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Debtors to sales (%)	10.71	18.11	3.67	16.04	8.30
Asset Turnover	1.74	1.66	2.54	0.95	1.21
Receivable days	30.38	41.64	13.39	51.00	27.43
Inventory Days	50.09	6.09	10.22	41.35	15.97
Payable days	3.05	73.44	169.52	128.93	145.79
Cash Conversion Cycle	77.42	-25.71	-145.91	-36.58	-102.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.