Panjon Peer Comparison

BSE: 526345

₹22.39

₹0.41 (1.87%)

As on 21-Sep-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹49 Cr

P/E Ratio

63

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Market cap (₹ Cr)	38	6,321	245	221	168
Revenue (₹ Cr)	49	851	201	136	90
Net Profit (₹ Cr)	0.61	236.31	17.10	-26.43	7.15
Net Margin (%)	1.23	27.06	8.42	-18.78	7.80
RoE (%)	3.59	57.63	28.72	-319.95	13.66
Price to Earnings	63.00	26.73	14.31	--	18.71
Price-To-Book	2.23	11.92	3.62	-10.94	2.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Operating Revenue	30.46	469.07	162.92	120.33	89.85
Total Income	30.77	475.81	163.68	122.53	91.70
Total Expenditure	29.82	328.47	148.69	125.33	76.22
EBITDA	0.64	140.60	14.23	-5.00	13.63
Depreciation	0.23	29.11	1.30	4.98	4.16
EBIT	0.40	111.50	12.93	-9.97	9.47
Interest	0.18	10.65	0.54	4.46	0.23
Other Income	0.31	6.74	0.76	2.19	1.86
Exceptional Items	--	--	--	--	-1.20
Profit before Tax	0.53	107.58	13.15	-12.24	9.90
Provision for Tax	0.13	27.63	3.34	1.72	2.74
Profit after Tax	0.40	79.94	9.82	-13.96	7.15

Liabilities (₹ Cr)

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Shareholder's Funds	16.54	256.34	51.50	9.49	62.54
Minority Interest	--	--	--	3.40	0.00
Non-Current Liabilities	-1.08	83.41	1.28	23.12	2.95
Current Liabilities	3.43	73.35	11.34	87.98	11.22
Total Liabilities	20.05	418.95	64.83	128.76	76.71

Assets (₹ Cr)

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Non-Current Assets	6.22	278.13	8.37	83.22	46.42
Current Assets	12.67	134.98	55.75	40.67	30.28
Total Assets	20.05	418.95	64.83	128.76	76.71
Total Debt*	2.65	10.74	5.92	65.97	1.46
Net Current Assets	9.24	61.63	44.41	-47.31	19.06
Contingent Liabilities	--	5.08	--	--	3.49

Cashflow (₹ Cr)

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Cash From Operating Activities	-4.34	84.50	-5.07	4.83	10.60
Cash Flow from Investing Activities	-0.44	-64.48	-0.31	-14.77	-10.08
Cash from Financing Activities	2.50	-22.45	33.56	-9.48	-0.54
Net Cash Inflow / Outflow	-2.27	-2.43	28.18	-19.42	-0.01

Ratios

Profitability Ratios

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
ROCE (%)	4.01	60.06	23.84	-8.94	16.70
ROE (%)	2.52	41.94	19.06	-86.43	13.66
ROA (%)	2.26	28.36	15.31	-10.55	9.78
EBIT Margin (%)	3.10	31.41	9.20	-2.33	17.23
Net Margin (%)	1.29	16.80	6.00	-11.39	7.80
Cash Profit Margin (%)	2.07	23.25	6.82	-7.15	12.59

Growth Ratios

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Revenue Growth (%)	142.65	129.09	0.00	11.57	-9.55
EBIT Growth (%)	116.15	104.62	99.30	-138.57	147.29
Net Profit Growth (%)	161.64	138.48	0.00	-1,517.68	259.44
EPS Growth (%)	148.44	136.63	0.00	-840.72	260.17
Book Value Growth (%)	11.39	103.06	0.00	-88.76	48.29

Valuation Ratios

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Price / Earnings	97.44	13.58	24.39	0.00	13.81
Price / Book Value	2.33	21.24	4.65	129.43	1.58
Dividend Yield (%)	0.00	0.25	0.46	0.00	0.00
EV/EBITDA	43.15	36.75	14.32	-173.00	6.31
Market Cap (₹ Cr)	38.60	5,426.22	239.40	422.59	98.58

Solvency Ratios

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Debt to Equity	0.16	0.04	0.11	20.21	0.02
Short term debt to equity ratio	0.16	0.04	0.08	4.86	0.02
Current Ratio	3.69	1.84	4.92	0.46	2.70
Quick Ratio	2.35	1.68	4.51	0.32	2.36
Interest Coverage	3.87	11.10	25.38	-1.75	44.76

Operating Efficiency Ratios

	Panjon	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Debtors to sales (%)	10.71	18.11	3.67	16.04	8.39
Asset Turnover	1.74	1.66	2.54	0.95	1.23
Receivable days	30.38	41.64	13.39	51.00	27.60
Inventory Days	50.09	6.09	10.22	41.35	15.99
Payable days	3.05	73.44	169.52	128.93	152.09
Cash Conversion Cycle	77.42	-25.71	-145.91	-36.58	-108.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.