Market cap
₹35 Cr
Revenue (TTM)
₹49 Cr
P/E Ratio
58
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -33.37 | 25.84 | 41.68 | 103.50 | 25.22 |
| EBIT | 6.73 | -2.63 | 25.00 | 64.87 | 106.45 |
| Net Profit | 67.19 | 13.83 | 3.92 | 82.11 | 20.61 |
| EPS | 67.02 | 13.69 | 3.25 | 75.88 | 18.18 |
| Book Value | -- | -- | 5.84 | 5.66 | -2.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.36 | -10.94 | 1.37 | 1.32 | -1.85 |
| Net Margin
| 4.99 | -6.39 | 1.23 | 1.29 | 1.16 |
| Return on equity
| 3.26 | -3.56 | 3.59 | 2.52 | 1.07 |
| Return on Capital
| 2.22 | -3.35 | -- | 4.01 | 1.44 |
| Return on Assets
| 3.07 | -3.21 | 2.92 | 2.26 | 1.01 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.16 | 0.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
4.01
|
1.44
|
1.20
|
-24.99
|
|
Peer Median
|
--
|
14.23
|
13.72
|
22.53
|
--
|
ROE
3.59
Lower than Peers by 0.02
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
3.59
|
2.52
|
1.07
|
6.20
|
-28.17
|
|
Peer Median
|
3.61
|
9.34
|
9.55
|
16.92
|
--
|
ROA
2.92
Higher than Peers by 0.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
2.92
|
2.26
|
1.01
|
5.94
|
-25.77
|
|
Peer Median
|
2.74
|
5.46
|
5.81
|
9.16
|
--
|
EBIT Margin
1.37
Lower than Peers by 1.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
1.37
|
1.32
|
-1.85
|
-3.55
|
-50.36
|
|
Peer Median
|
3.21
|
--
|
12.51
|
14.18
|
--
|
Net Margin
1.23
Lower than Peers by 0.93
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
1.23
|
1.29
|
1.16
|
12.51
|
-47.56
|
|
Peer Median
|
2.16
|
3.10
|
3.56
|
4.62
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
2.07
|
2.93
|
16.76
|
-46.83
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
41.68
Higher than Peers by 28.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
41.68
|
142.65
|
106.07
|
-27.76
|
-42.00
|
|
Peer Median
|
13.11
|
--
|
38.08
|
18.84
|
--
|
EBIT Growth
25.00
Higher than Peers by 24.64
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
25.00
|
273.35
|
-7.56
|
94.91
|
-12,183.30
|
|
Peer Median
|
0.36
|
--
|
460.14
|
225.64
|
--
|
Net Profit Growth
3.92
Higher than Peers by 6.36
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
3.92
|
161.64
|
-81.31
|
119.51
|
-4,413.53
|
|
Peer Median
|
-2.44
|
--
|
-3.95
|
200.69
|
--
|
EPS Growth
3.25
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
3.25
|
148.44
|
-82.23
|
119.51
|
-4,413.53
|
|
Peer Median
|
--
|
--
|
90.91
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
11.39
|
10.17
|
6.47
|
-24.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
0.02
|
0.16
|
0.10
|
0.06
|
0.06
|
|
Peer Median
|
--
|
0.04
|
0.00
|
0.03
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
0.16
|
0.09
|
0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.44
Higher than Peers by 1.41
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
3.44
|
3.69
|
5.24
|
9.17
|
8.23
|
|
Peer Median
|
2.02
|
2.10
|
2.00
|
2.04
|
--
|
Quick Ratio
2.32
Higher than Peers by 1.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
2.32
|
2.35
|
3.68
|
6.17
|
4.75
|
|
Peer Median
|
1.23
|
--
|
3.80
|
3.16
|
--
|
Interest Coverage
3.47
Lower than Peers by 4.20
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
3.47
|
3.87
|
3.49
|
3.44
|
-60.32
|
|
Peer Median
|
7.68
|
16.23
|
8.29
|
13.76
|
--
|
Operating Efficiency
Debtors to sales
11.09
Lower than Peers by 4.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
11.09
|
10.71
|
14.41
|
25.54
|
7.20
|
|
Peer Median
|
15.24
|
--
|
27.50
|
40.47
|
--
|
Asset Turnover
2.36
Higher than Peers by 1.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
2.36
|
1.74
|
0.84
|
0.45
|
0.52
|
|
Peer Median
|
1.24
|
--
|
1.26
|
1.17
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
30.38
|
48.91
|
64.80
|
93.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
50.09
|
105.02
|
217.32
|
165.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
3.05
|
11.79
|
85.83
|
56.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
77.42
|
142.14
|
196.30
|
202.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
57.97
Higher than Peers by 37.74
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
57.97
|
97.44
|
205.92
|
22.33
|
--
|
|
Peer Median
|
20.23
|
30.84
|
47.94
|
40.22
|
--
|
Price / Book Value
2.05
Higher than Peers by 1.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
2.05
|
2.33
|
2.10
|
1.34
|
2.15
|
|
Peer Median
|
1.01
|
6.38
|
4.56
|
4.89
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.08
|
--
|
--
|
EV/EBITDA
29.43
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
29.43
|
43.15
|
68.38
|
46.14
|
-7.11
|
|
Peer Median
|
--
|
30.04
|
35.83
|
23.03
|
--
|
Market Cap
35
Lower than Peers by 33
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Panjon
|
35
|
39
|
31
|
18
|
27
|
|
Peer Median
|
69
|
268
|
133
|
112
|
--
|