Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.09
|
0.08
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.23
|
0.39
|
0.32
|
0.40
|
0.04
|
--
|
|||||
|
Total Expenditure
|
0.28
|
0.38
|
0.35
|
0.33
|
0.70
|
0.36
|
|||||
|
EBITDA
|
-0.19
|
-0.30
|
-0.35
|
-0.33
|
-0.70
|
-0.36
|
|||||
|
Depreciation
|
--
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.19
|
-0.30
|
-0.36
|
-0.33
|
-0.71
|
-0.37
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.13
|
0.31
|
0.32
|
0.40
|
0.04
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
-0.01
|
|||||
|
Profit before Tax
|
-0.06
|
0.01
|
-0.04
|
0.06
|
-0.66
|
-0.37
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.06
|
0.01
|
-0.04
|
0.06
|
-0.66
|
-0.37
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.67
|
-1.60
|
-1.59
|
-1.55
|
-1.63
|
-0.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.37
|
0.36
|
0.38
|
0.36
|
0.36
|
--
|
|||||
|
Current Liabilities
|
1.40
|
1.34
|
1.30
|
1.28
|
1.34
|
1.45
|
|||||
|
Total Liabilities
|
0.10
|
0.10
|
0.10
|
0.09
|
0.07
|
0.48
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
0.02
|
0.03
|
0.03
|
0.01
|
0.02
|
|||||
|
Current Assets
|
0.08
|
0.09
|
0.06
|
0.06
|
0.06
|
0.46
|
|||||
|
Total Assets
|
0.10
|
0.10
|
0.10
|
0.09
|
0.07
|
0.48
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.32
|
-1.25
|
-1.24
|
-1.22
|
-1.28
|
-0.99
|
|||||
|
Contingent Liabilities
|
--
|
0.26
|
0.26
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
-0.02
|
0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-0.02
|
0.02
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.19
|
0.02
|
-0.14
|
0.20
|
-2.20
|
-1.24
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
-0.12
|
0.20
|
-2.20
|
-1.24
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-5.32
|
-5.31
|
-5.18
|
-5.42
|
-3.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.01
|
0.00
|
-0.07
|
0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.03
|
1.08
|
-0.01
|
-1.13
|
0.06
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-55.72
|
7.05
|
-44.32
|
73.05
|
-240.16
|
-79.15
|
|||||
|
EBIT Margin (%)
|
-203.23
|
-362.99
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-24.78
|
1.80
|
-12.91
|
15.04
|
-1,485.88
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.51
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.05
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
39.03
|
17.03
|
-7.75
|
52.50
|
-92.71
|
-8,165.17
|
|||||
|
Net Profit Growth (%)
|
12.05
|
116.99
|
-169.57
|
108.99
|
-77.02
|
--
|
|||||
|
EPS Growth (%)
|
-177.81
|
116.99
|
-169.57
|
108.99
|
-77.02
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-0.21
|
-2.47
|
4.55
|
-68.31
|
-63.10
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
48.07
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.97
|
--
|
--
|
-1.84
|
-0.70
|
-0.73
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-28.73
|
401.67
|
-86.68
|
47.24
|
-1.71
|
-1.85
|
|||||
|
Close Price (₹)
|
3.25
|
--
|
--
|
9.51
|
3.78
|
2.35
|
|||||
|
High Price (₹)
|
7.00
|
--
|
--
|
9.66
|
3.78
|
12.50
|
|||||
|
Low Price (₹)
|
2.23
|
--
|
--
|
3.57
|
1.81
|
2.25
|
|||||
|
Market Cap (₹ Cr)
|
1.62
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.06
|
0.07
|
0.05
|
0.05
|
0.04
|
0.32
|
|||||
|
Quick Ratio
|
0.06
|
0.07
|
0.05
|
0.05
|
0.04
|
0.32
|
|||||
|
Interest Coverage
|
--
|
17.69
|
-80.83
|
100.08
|
-1,683.38
|
-232.42
|
Operating Efficiency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.93
|
0.83
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|