Market cap
₹44 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.09
|
0.32
|
0.81
|
0.78
|
0.75
|
0.98
|
|||||
|
Total Income
|
0.09
|
0.32
|
0.81
|
0.78
|
0.75
|
1.00
|
|||||
|
Total Expenditure
|
0.25
|
0.47
|
0.94
|
4.68
|
19.19
|
0.98
|
|||||
|
EBITDA
|
--
|
-0.14
|
-0.13
|
-3.90
|
-18.44
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.02
|
0.00
|
|||||
|
EBIT
|
--
|
-0.14
|
-0.13
|
-3.90
|
-18.46
|
0.00
|
|||||
|
Interest
|
0.24
|
0.92
|
--
|
--
|
--
|
0.01
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.40
|
-1.07
|
-0.13
|
-3.90
|
-18.46
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.40
|
-1.07
|
-0.13
|
-3.90
|
-18.46
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.96
|
-3.83
|
-2.77
|
-2.64
|
1.26
|
19.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.40
|
3.90
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
3.67
|
4.71
|
7.18
|
6.24
|
5.36
|
1.46
|
|||||
|
Total Liabilities
|
5.10
|
4.77
|
4.42
|
3.60
|
6.63
|
21.19
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
|||||
|
Current Assets
|
5.09
|
4.76
|
4.40
|
3.59
|
6.61
|
21.15
|
|||||
|
Total Assets
|
5.10
|
4.77
|
4.42
|
3.60
|
6.63
|
21.19
|
|||||
|
Total Debt*
|
--
|
3.90
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.42
|
0.05
|
-2.78
|
-2.65
|
1.25
|
19.69
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.90
|
--
|
-0.50
|
-17.33
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
3.90
|
--
|
0.50
|
17.33
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.05
|
-0.01
|
-0.19
|
-0.92
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.05
|
-0.01
|
-0.19
|
-0.91
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.19
|
-0.14
|
-0.13
|
0.06
|
0.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.19
|
--
|
-0.02
|
-0.86
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.19
|
--
|
-0.02
|
-0.86
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-175.94
|
0.05
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-175.94
|
0.01
|
|||||
|
ROA (%)
|
-15.64
|
-23.18
|
-3.18
|
-76.29
|
-132.74
|
0.01
|
|||||
|
EBIT Margin (%)
|
--
|
-44.23
|
-15.67
|
-498.74
|
-2,467.20
|
-0.39
|
|||||
|
Net Margin (%)
|
-433.70
|
-328.57
|
-15.67
|
-498.74
|
-2,467.20
|
0.18
|
|||||
|
Cash Profit Margin (%)
|
--
|
-328.57
|
-15.67
|
-498.74
|
-2,463.96
|
0.63
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-81.78
|
-60.21
|
4.16
|
4.55
|
-23.84
|
10.52
|
|||||
|
EBIT Growth (%)
|
--
|
-12.29
|
96.73
|
78.87
|
-4,80,706.24
|
98.37
|
|||||
|
Net Profit Growth (%)
|
52.04
|
-734.26
|
96.73
|
78.87
|
--
|
-89.27
|
|||||
|
EPS Growth (%)
|
52.07
|
-738.10
|
96.74
|
78.87
|
--
|
-87.50
|
|||||
|
Book Value Growth (%)
|
--
|
-38.50
|
-4.84
|
-309.13
|
-93.60
|
0.01
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3,630.75
|
-167.83
|
-157.93
|
-5.17
|
-1.09
|
1,487.00
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
43.57
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.36
|
-1.02
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.39
|
1.01
|
0.61
|
0.58
|
1.23
|
14.44
|
|||||
|
Quick Ratio
|
1.39
|
1.01
|
0.61
|
0.57
|
1.22
|
14.71
|
|||||
|
Interest Coverage
|
-0.67
|
-0.16
|
--
|
--
|
--
|
1.36
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5,438.04
|
1,464.72
|
538.93
|
457.19
|
808.91
|
312.99
|
|||||
|
Asset Turnover
|
0.04
|
0.07
|
0.20
|
0.15
|
0.05
|
0.05
|
|||||
|
Receivable days
|
--
|
5,145.08
|
1,784.59
|
2,246.37
|
2,226.26
|
1,158.43
|
|||||
|
Inventory Days
|
--
|
6.53
|
2.60
|
14.12
|
71.84
|
80.27
|
|||||
|
Payable days
|
--
|
6,044.08
|
2,824.08
|
2,577.20
|
1,536.92
|
621.42
|
|||||
|
Cash Conversion Cycle
|
--
|
-892.47
|
-1,036.89
|
-316.71
|
761.18
|
617.28
|