Market cap
₹334 Cr
Revenue (TTM)
₹56 Cr
P/E Ratio
--
P/B Ratio
5.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
55.67
|
185.68
|
161.49
|
76.21
|
83.17
|
48.34
|
|||||
|
Other Income
|
1.94
|
0.02
|
0.10
|
0.02
|
0.26
|
0.00
|
|||||
|
Total Income
|
57.60
|
185.70
|
161.59
|
76.23
|
83.42
|
48.34
|
|||||
|
Interest Expense
|
0.04
|
0.32
|
0.24
|
0.26
|
0.51
|
0.13
|
|||||
|
Operating Expenses
|
62.58
|
174.28
|
133.83
|
80.36
|
68.82
|
32.43
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.16
|
10.79
|
27.25
|
-4.56
|
14.01
|
15.74
|
|||||
|
Taxes
|
-1.11
|
2.94
|
7.12
|
-0.80
|
2.41
|
5.44
|
|||||
|
Profit after Tax
|
-4.05
|
7.85
|
20.13
|
-3.76
|
11.61
|
10.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-4.06
|
7.85
|
20.13
|
-3.76
|
11.61
|
10.30
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
57.55
|
54.21
|
46.43
|
26.38
|
30.21
|
18.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
1.21
|
2.91
|
-0.23
|
0.29
|
2.74
|
|||||
|
Current Liabilities
|
1.14
|
7.98
|
0.50
|
0.39
|
5.44
|
0.13
|
|||||
|
Total Liabilities
|
58.72
|
63.40
|
49.84
|
27.51
|
35.94
|
21.47
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.83
|
9.83
|
1.45
|
0.06
|
1.73
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.13
|
-0.16
|
-1.14
|
0.09
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.67
|
-0.43
|
0.35
|
-0.19
|
-1.36
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-8.63
|
9.24
|
0.66
|
-0.04
|
0.37
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-13.51
|
26.17
|
67.09
|
-12.53
|
38.69
|
34.32
|
|||||
|
Cash EPS (₹)
|
-13.51
|
27.18
|
68.00
|
-11.97
|
38.93
|
34.43
|
|||||
|
Adjusted Book Value (₹)
|
190.86
|
180.69
|
154.77
|
87.93
|
100.70
|
62.01
|
|||||
|
Dividend per Share (₹)
|
--
|
0.25
|
0.25
|
0.25
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-26.10
|
32.75
|
4.83
|
0.20
|
5.77
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-30.30
|
16.38
|
10.21
|
5.32
|
-2.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.79
|
73.90
|
-14.97
|
59.52
|
112.79
|
|||||
|
ROE (%)
|
-6.88
|
15.60
|
55.29
|
-13.28
|
47.56
|
76.52
|
|||||
|
ROA (%)
|
-6.64
|
13.87
|
52.71
|
-12.03
|
40.44
|
66.33
|
|||||
|
EBIT Margin (%)
|
-12.68
|
5.98
|
16.96
|
-5.66
|
17.16
|
32.84
|
|||||
|
Net Margin (%)
|
-7.03
|
4.23
|
12.46
|
-4.93
|
13.91
|
21.30
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
4.39
|
12.63
|
-4.71
|
14.04
|
21.37
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-71.63
|
14.98
|
111.90
|
-8.37
|
72.04
|
-18.28
|
|||||
|
EBIT Growth (%)
|
-137.25
|
-59.48
|
734.35
|
-130.24
|
-10.08
|
694.21
|
|||||
|
Net Profit Growth (%)
|
-71.58
|
-61.00
|
635.67
|
-132.37
|
12.74
|
485.41
|
|||||
|
EPS Growth (%)
|
-129.70
|
-61.00
|
635.67
|
-132.37
|
12.74
|
485.41
|
|||||
|
Book Value Growth (%)
|
--
|
16.75
|
76.02
|
-12.69
|
62.39
|
123.93
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-82.43
|
7.83
|
2.42
|
--
|
2.88
|
0.83
|
|||||
|
Price / Book Value
|
5.83
|
1.13
|
1.05
|
0.70
|
1.11
|
0.46
|
|||||
|
Dividend Yield (%)
|
--
|
0.12
|
0.15
|
0.40
|
--
|
--
|
|||||
|
EV/EBITDA
|
-61.01
|
5.28
|
1.41
|
-4.42
|
2.26
|
0.51
|
|||||
|
Close Price (₹)
|
995.10
|
204.85
|
162.35
|
61.83
|
111.60
|
28.65
|
|||||
|
High Price (₹)
|
999.00
|
393.40
|
193.00
|
122.00
|
220.55
|
31.90
|
|||||
|
Low Price (₹)
|
165.05
|
128.50
|
55.21
|
56.22
|
24.00
|
9.50
|
|||||
|
Market Cap (₹ Cr)
|
333.99
|
61.46
|
48.70
|
18.55
|
33.48
|
8.60
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.02
|
0.03
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
51.64
|
7.80
|
97.00
|
64.51
|
6.54
|
167.21
|
|||||
|
Quick Ratio
|
46.36
|
0.25
|
30.01
|
10.57
|
0.22
|
9.62
|
|||||
|
Interest Coverage
|
-134.82
|
34.24
|
115.38
|
-16.37
|
28.30
|
118.47
|