Marble City India Peer Comparison

BSE: 531281

₹159.00

₹-0.10 (-0.06%)

As on 08-Nov-2026IST

Market cap

₹414 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

57.7

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Market cap (₹ Cr)	414	3,733	3,621	2,355	199
Revenue (₹ Cr)	102	1,139	695	633	0
Net Profit (₹ Cr)	9.37	54.53	113.14	122.85	0.15
Net Margin (%)	8.91	4.75	15.91	18.64	13.02
RoE (%)	9.31	3.51	13.57	13.73	1.31
Price to Earnings	57.70	68.45	32.61	19.17	1,375.31
Price-To-Book	4.86	2.37	3.66	2.52	18.43

Income Statement (₹ Cr)

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Operating Revenue	76.18	1,139.42	695.19	632.71	0.30
Total Income	78.98	1,147.29	711.08	658.91	1.11
Total Expenditure	57.11	993.88	514.47	419.53	0.86
EBITDA	19.07	145.54	180.72	213.18	-0.56
Depreciation	2.85	71.17	33.29	48.08	0.00
EBIT	16.22	74.37	147.43	165.11	-0.57
Interest	13.81	21.58	10.39	24.61	0.07
Other Income	2.80	7.87	15.89	26.19	0.81
Exceptional Items	0.00	-0.54	0.00	0.00	0.00
Profit before Tax	5.21	60.12	152.92	166.69	0.18
Provision for Tax	1.41	5.59	39.79	43.85	0.03
Profit after Tax	3.80	54.53	113.14	122.85	0.15

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Shareholder's Funds	69.02	1,575.27	962.37	932.98	11.13
Minority Interest	0.00	0.00	-2.10	0.00	0.00
Non-Current Liabilities	75.85	118.38	169.71	443.37	0.00
Current Liabilities	59.96	145.53	218.55	264.38	0.05
Total Liabilities	--	1,853.44	1,376.85	1,639.43	10.99

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Non-Current Assets	29.21	709.20	668.19	1,185.10	1.64
Current Assets	174.95	1,114.46	590.66	382.32	6.01
Total Assets	--	1,853.44	1,376.85	1,639.43	10.99
Total Debt*	--	192.12	171.83	426.32	0.00
Net Current Assets	114.98	968.94	372.11	117.94	5.95
Contingent Liabilities	--	7.79	87.63	68.21	--

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Cash From Operating Activities	--	39.62	174.72	183.41	-2.19
Cash Flow from Investing Activities	--	49.42	-275.71	-321.31	-0.90
Cash from Financing Activities	--	-86.64	150.13	61.97	-0.04
Net Cash Inflow / Outflow	--	2.40	49.15	-75.93	-3.13

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
ROCE (%)	--	10.76	15.88	11.85	-3.12
ROE (%)	5.67	3.51	13.57	13.73	1.31
ROA (%)	2.00	2.95	16.56	8.34	1.24
EBIT Margin (%)	21.29	6.53	21.21	26.10	-188.33
Net Margin (%)	4.81	4.75	15.91	18.64	13.02
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Revenue Growth (%)	4.11	-18.67	10.21	-18.43	-63.81
EBIT Growth (%)	7.90	-67.63	6.28	-21.59	93.19
Net Profit Growth (%)	-40.99	-73.31	10.07	-14.74	-99.35
EPS Growth (%)	-44.79	-73.07	6.27	-14.74	-99.35
Book Value Growth (%)	--	15.87	55.85	10.15	-5.28

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Price / Earnings	101.26	67.82	32.05	19.17	1,375.32
Price / Book Value	5.82	2.37	3.66	2.52	18.43
Dividend Yield (%)	0.00	0.07	0.00	0.08	0.00
EV/EBITDA	27.60	26.83	19.72	12.75	-338.27
Market Cap (₹ Cr)	--	3,377.95	4,143.38	2,578.63	96.72

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Debt to Equity	0.96	0.05	0.14	0.35	0.00
Short term debt to equity ratio	--	0.05	0.02	0.07	--
Current Ratio	2.92	7.66	2.70	1.45	115.50
Quick Ratio	1.42	6.16	2.50	0.95	115.50
Interest Coverage	1.38	3.79	15.72	7.77	3.46

	Marble City India	Responsive Ind	Midwest	Pokarna	Glittek Granites
Debtors to sales (%)	24.91	43.11	32.74	18.76	118.00
Asset Turnover	0.40	0.62	1.02	0.43	0.03
Receivable days	--	173.50	132.17	105.30	0.00
Inventory Days	--	51.95	20.09	95.36	0.00
Payable days	--	28.47	2,370.47	155.98	--
Cash Conversion Cycle	--	196.98	-2,218.20	44.68	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.