Marble City India Peer Comparison

BSE: 531281

₹120.00

₹0.05 (0.04%)

As on 31-Aug-2026IST

Market cap

₹312 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

43.5

P/B Ratio

--

Div. Yield

0 %

Edit

	Marble City India	ASI	Ceeta	Glittek Granites	Global Surfaces	Midwest	Pacific	Pokarna	Ravileela Granites	Responsive Ind
Market cap (₹ Cr)	312	226	58	170	114	3,985	97	2,647	52	3,968
Revenue (₹ Cr)	102	159	20	--	224	695	169	590	64	1,248
Net Profit (₹ Cr)	9.37	25.10	0.74	-0.31	-31.20	113.14	2.75	94.91	9.01	101.30
Net Margin (%)	8.91	14.04	3.49	-30.38	-12.69	15.91	1.56	15.34	13.36	8.05
RoE (%)	9.31	7.05	2.65	-2.77	-10.53	13.57	0.62	11.38	45.27	6.72
Price to Earnings	43.55	9.01	78.60	--	--	35.89	35.30	27.89	5.76	39.18
Price-To-Book	--	0.77	2.04	7.06	0.42	4.24	0.22	2.94	2.14	2.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Operating Revenue	76.18	1,248.28	695.19	590.07	159.45
Total Income	78.98	1,258.25	711.08	618.81	178.74
Total Expenditure	57.11	1,055.77	514.47	412.55	136.99
EBITDA	19.07	192.51	180.72	177.52	22.46
Depreciation	2.85	71.15	33.29	48.57	4.25
EBIT	16.22	121.36	147.43	128.95	18.21
Interest	13.81	24.41	10.39	27.24	1.96
Other Income	2.80	9.97	15.89	28.74	19.29
Exceptional Items	0.00	-0.54	0.00	0.00	0.00
Profit before Tax	5.21	106.38	152.92	130.45	35.53
Provision for Tax	1.41	5.08	39.79	35.54	10.43
Profit after Tax	3.80	101.30	113.14	94.91	25.10

Liabilities (₹ Cr)

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Shareholder's Funds	69.02	1,558.93	962.37	856.97	361.58
Minority Interest	0.00	0.00	-2.10	0.00	0.00
Non-Current Liabilities	75.85	127.37	169.71	456.88	13.40
Current Liabilities	59.96	167.15	218.55	302.56	52.07
Total Liabilities	174.93	1,737.88	1,056.20	1,459.84	405.33

Assets (₹ Cr)

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Non-Current Assets	29.21	804.60	668.19	1,144.32	274.53
Current Assets	174.95	1,030.39	590.66	400.68	145.21
Total Assets	174.93	1,737.88	1,056.20	1,459.84	405.33
Total Debt*	92.51	250.37	236.61	327.34	31.02
Net Current Assets	114.98	863.24	372.11	98.12	93.14
Contingent Liabilities	12.92	1.78	119.22	301.56	7.65

Cashflow (₹ Cr)

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Cash From Operating Activities	-21.74	75.41	87.31	191.17	-3.36
Cash Flow from Investing Activities	1.58	-102.41	-201.04	-94.02	4.24
Cash from Financing Activities	18.56	18.21	102.50	-100.73	-2.85
Net Cash Inflow / Outflow	-1.60	-8.79	-11.23	-3.57	-1.97

Ratios

Profitability Ratios

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
ROCE (%)	11.75	15.91	27.81	29.12	13.63
ROE (%)	5.67	6.72	13.57	11.38	7.05
ROA (%)	2.00	5.64	16.56	6.29	6.03
EBIT Margin (%)	21.29	9.72	21.21	21.85	11.42
Net Margin (%)	4.81	8.05	15.91	15.34	14.04
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Revenue Growth (%)	4.11	-13.12	10.21	-35.05	6.40
EBIT Growth (%)	7.90	-46.31	6.28	-53.07	-5.53
Net Profit Growth (%)	-40.99	-49.44	10.07	-48.03	-2.00
EPS Growth (%)	-44.79	-49.19	6.27	-48.03	-2.00
Book Value Growth (%)	135.03	18.32	28.62	31.34	14.39

Valuation Ratios

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Price / Earnings	76.42	38.98	35.28	27.89	9.01
Price / Book Value	4.15	2.54	4.24	2.94	0.77
Dividend Yield (%)	0.00	0.07	0.00	0.07	1.59
EV/EBITDA	21.02	21.51	23.27	16.96	10.86
Market Cap (₹ Cr)	330.20	5,038.98	0.00	3,966.62	293.92

Solvency Ratios

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Debt to Equity	0.96	0.06	0.14	0.35	0.04
Short term debt to equity ratio	0.65	0.09	0.11	0.08	0.08
Current Ratio	2.92	6.16	2.70	1.32	2.79
Quick Ratio	1.42	4.93	2.50	0.85	2.67
Interest Coverage	1.38	5.36	15.72	5.79	19.11

Operating Efficiency Ratios

	Marble City India	Responsive Ind	Midwest	Pokarna	ASI
Debtors to sales (%)	24.91	59.44	32.74	24.44	32.01
Asset Turnover	0.40	0.70	1.02	0.39	0.38
Receivable days	85.00	146.56	104.64	59.89	111.61
Inventory Days	411.80	40.77	18.89	62.89	14.27
Payable days	41.74	48.51	527.23	96.76	1,234.74
Cash Conversion Cycle	455.06	138.82	-403.70	26.01	-1,108.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.