Marble City India Financials
BSE: 531281
₹109.00
₹6.50
(6.34%)
As on 07-Sep-2026 11:42IST
Market cap
₹267 Cr
Revenue (TTM)
₹102 Cr
P/E Ratio
37.2
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
76.18
|
59.00
|
45.89
|
113.83
|
74.96
|
45.15
|
|
|
|
|
|
|
Total Income
|
78.98
|
64.88
|
50.96
|
114.06
|
75.16
|
45.36
|
|
|
|
|
|
|
Total Expenditure
|
57.11
|
45.71
|
40.12
|
106.30
|
69.13
|
40.32
|
|
|
|
|
|
|
EBITDA
|
19.07
|
13.30
|
5.77
|
7.53
|
5.82
|
4.83
|
|
|
|
|
|
|
Depreciation
|
2.85
|
3.25
|
3.00
|
0.84
|
0.76
|
0.90
|
|
|
|
|
|
|
EBIT
|
16.22
|
10.05
|
2.77
|
6.69
|
5.06
|
3.92
|
|
|
|
|
|
|
Interest
|
13.81
|
12.76
|
10.78
|
5.76
|
4.45
|
4.10
|
|
|
|
|
|
|
Other Income
|
2.80
|
5.88
|
5.06
|
0.23
|
0.20
|
0.21
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
5.21
|
3.16
|
-2.95
|
1.17
|
0.82
|
0.03
|
|
|
|
|
|
|
Provision for Tax
|
1.41
|
0.77
|
-1.17
|
0.40
|
0.26
|
0.07
|
|
|
|
|
|
|
Profit after Tax
|
3.80
|
2.38
|
-1.78
|
0.77
|
0.56
|
-0.04
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.02
|
60.31
|
25.66
|
29.55
|
28.78
|
28.22
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
75.85
|
63.27
|
64.91
|
39.17
|
28.10
|
20.94
|
|
|
|
|
|
|
Current Liabilities
|
59.96
|
50.98
|
47.79
|
42.53
|
46.15
|
47.18
|
|
|
|
|
|
|
Total Liabilities
|
204.84
|
174.93
|
139.26
|
111.25
|
103.02
|
96.34
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.21
|
23.43
|
26.58
|
13.99
|
12.95
|
10.94
|
|
|
|
|
|
|
Current Assets
|
174.95
|
151.13
|
111.78
|
97.26
|
90.07
|
85.40
|
|
|
|
|
|
|
Total Assets
|
204.84
|
174.93
|
139.26
|
111.25
|
103.02
|
96.34
|
|
|
|
|
|
|
Total Debt*
|
--
|
92.51
|
92.43
|
63.98
|
53.08
|
47.04
|
|
|
|
|
|
|
Net Current Assets
|
114.98
|
100.15
|
63.99
|
54.73
|
43.93
|
38.21
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
12.92
|
12.37
|
6.94
|
6.94
|
6.94
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-21.74
|
-11.13
|
-3.16
|
0.32
|
2.98
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
1.58
|
-3.20
|
-1.70
|
-1.94
|
-1.39
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
18.56
|
16.30
|
5.03
|
2.70
|
-0.50
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-1.60
|
1.97
|
0.17
|
1.08
|
1.09
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.57
|
1.02
|
-1.49
|
0.65
|
0.47
|
-0.03
|
|
|
|
|
|
|
Cash EPS (₹)
|
1.46
|
2.41
|
1.02
|
1.35
|
1.10
|
0.73
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
28.90
|
25.85
|
21.48
|
24.73
|
24.09
|
23.62
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-9.31
|
-9.31
|
-2.65
|
0.27
|
2.50
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-14.77
|
-18.85
|
-8.74
|
-5.03
|
-1.65
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.75
|
7.40
|
7.90
|
6.71
|
5.68
|
|
|
|
|
|
|
ROE (%)
|
5.67
|
5.55
|
-6.44
|
2.64
|
1.95
|
-0.13
|
|
|
|
|
|
|
ROA (%)
|
2.00
|
1.52
|
-1.42
|
0.72
|
0.56
|
-0.04
|
|
|
|
|
|
|
EBIT Margin (%)
|
21.29
|
17.03
|
6.04
|
5.88
|
6.76
|
8.69
|
|
|
|
|
|
|
Net Margin (%)
|
4.81
|
3.68
|
-3.49
|
0.68
|
0.74
|
-0.08
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
8.18
|
2.27
|
1.22
|
1.49
|
1.63
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.11
|
28.57
|
-59.68
|
51.86
|
66.02
|
-34.15
|
|
|
|
|
|
|
EBIT Growth (%)
|
7.90
|
262.73
|
-58.62
|
32.16
|
29.04
|
-22.90
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-40.99
|
234.18
|
-330.60
|
38.37
|
1,565.79
|
-106.63
|
|
|
|
|
|
|
EPS Growth (%)
|
-43.38
|
168.70
|
-330.58
|
38.37
|
1,566.04
|
-106.63
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
135.03
|
-13.16
|
2.68
|
1.97
|
-0.13
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.20
|
138.47
|
--
|
17.61
|
23.85
|
--
|
|
|
|
|
|
|
Price / Book Value
|
3.55
|
5.47
|
0.73
|
0.46
|
0.46
|
0.20
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
18.63
|
21.84
|
9.73
|
9.52
|
10.43
|
9.99
|
|
|
|
|
|
|
Close Price (₹)
|
133.63
|
141.50
|
15.61
|
11.36
|
11.12
|
4.75
|
|
|
|
|
|
|
High Price (₹)
|
200.80
|
198.30
|
22.00
|
23.50
|
18.85
|
7.05
|
|
|
|
|
|
|
Low Price (₹)
|
83.90
|
13.30
|
10.05
|
10.05
|
4.28
|
2.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
266.81
|
330.20
|
18.65
|
13.57
|
13.28
|
5.68
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.96
|
1.53
|
3.60
|
2.17
|
1.84
|
1.67
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.65
|
1.48
|
0.80
|
0.84
|
0.87
|
|
|
|
|
|
|
Current Ratio
|
2.92
|
2.96
|
2.34
|
2.29
|
1.95
|
1.81
|
|
|
|
|
|
|
Quick Ratio
|
1.42
|
1.35
|
0.81
|
0.74
|
0.75
|
0.74
|
|
|
|
|
|
|
Interest Coverage
|
1.38
|
1.25
|
0.73
|
1.20
|
1.18
|
1.01
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.91
|
34.37
|
25.69
|
12.93
|
26.37
|
50.12
|
|
|
|
|
|
|
Asset Turnover
|
0.40
|
0.44
|
0.43
|
1.24
|
0.89
|
0.57
|
|
|
|
|
|
|
Receivable days
|
--
|
85.00
|
89.80
|
47.53
|
87.39
|
131.06
|
|
|
|
|
|
|
Inventory Days
|
--
|
411.80
|
469.52
|
167.01
|
218.32
|
354.12
|
|
|
|
|
|
|
Payable days
|
--
|
41.74
|
87.71
|
49.54
|
93.03
|
150.78
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
455.06
|
471.61
|
165.00
|
212.68
|
334.41
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
