Orient Bell Peer Comparison

NSE: ORIENTBELL | BSE: 530365

₹377.20

₹-1.00 (-0.26%)

As on 27-Aug-2026IST

Market cap

₹554 Cr

Revenue (TTM)

₹752 Cr

P/E Ratio

26.2

P/B Ratio

1.6

Div. Yield

0.3 %

Edit

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	554	18,874	7,295	2,454	2,282
Revenue (₹ Cr)	752	5,056	2,117	508	2,935
Net Profit (₹ Cr)	20.58	546.48	202.96	-29.14	100.95
Net Margin (%)	2.72	10.71	9.34	-5.62	3.42
RoE (%)	6.82	19.26	14.67	-7.47	13.37
Price to Earnings	26.23	34.57	35.95	--	21.46
Price-To-Book	1.65	6.49	4.82	5.27	2.64

Income Statement (₹ Cr)

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	691.45	4,830.36	2,050.12	314.39	2,789.84
Total Income	694.50	4,883.22	2,102.98	327.74	2,801.21
Total Expenditure	652.00	3,965.38	1,780.93	349.13	2,532.15
EBITDA	39.46	864.98	269.19	-34.73	257.69
Depreciation	22.28	169.37	38.66	187.79	107.48
EBIT	17.18	695.61	230.53	-222.52	150.21
Interest	3.63	22.63	6.47	70.19	47.72
Other Income	3.05	52.86	52.86	13.35	11.37
Exceptional Items	-1.29	-44.02	-7.81	-461.85	-5.22
Profit before Tax	16.36	682.84	269.11	-741.20	108.64
Provision for Tax	3.93	192.78	64.93	0.01	34.58
Profit after Tax	12.43	490.06	204.19	-741.21	74.06

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	328.82	3,065.58	1,472.34	246.62	842.38
Minority Interest	--	64.90	14.73	-0.05	77.51
Non-Current Liabilities	53.01	230.00	119.83	278.90	303.19
Current Liabilities	145.63	666.96	366.03	395.65	905.72
Total Liabilities	527.46	4,027.44	1,958.20	921.11	2,128.81

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	283.15	2,045.11	399.12	198.49	1,146.20
Current Assets	244.31	1,982.33	1,559.08	722.62	982.61
Total Assets	527.46	4,027.44	1,958.20	921.11	2,128.81
Total Debt*	29.68	130.32	0.87	285.92	251.26
Net Current Assets	98.68	1,315.37	1,193.05	326.97	76.89
Contingent Liabilities	15.86	141.43	36.70	247.91	37.76

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	47.71	663.67	211.89	-147.97	246.76
Cash Flow from Investing Activities	-51.90	-336.37	-88.48	4.01	-54.16
Cash from Financing Activities	-19.78	-290.23	-114.68	228.02	-124.07
Net Cash Inflow / Outflow	-23.97	37.07	8.73	84.06	68.53

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	5.56	23.07	19.41	-135.35	14.43
ROE (%)	3.87	17.03	14.51	0.00	9.31
ROA (%)	2.35	12.59	10.75	-89.77	3.54
EBIT Margin (%)	6.15	19.00	15.71	-6.80	9.64
Net Margin (%)	1.79	10.04	9.71	-226.15	2.64
Cash Profit Margin (%)	4.94	13.13	10.07	-176.03	6.28

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	3.24	4.21	7.04	-3.33	4.93
EBIT Growth (%)	38.08	37.21	-8.83	43.74	17.04
Net Profit Growth (%)	337.01	40.70	-17.16	-354.81	27.73
EPS Growth (%)	335.22	64.91	-17.16	-42.88	35.16
Book Value Growth (%)	4.39	11.29	8.92	137.61	8.98

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	29.99	30.16	28.81	0.00	18.05
Price / Book Value	1.14	4.83	4.01	13.98	1.77
Dividend Yield (%)	0.39	1.52	1.64	0.00	1.68
EV/EBITDA	8.76	15.27	18.12	-134.99	5.83
Market Cap (₹ Cr)	372.62	14,639.86	5,883.43	2,692.06	1,465.50

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	0.09	0.04	0.00	1.48	0.30
Short term debt to equity ratio	0.01	0.02	0.00	--	0.11
Current Ratio	1.68	2.97	4.26	1.83	1.08
Quick Ratio	1.23	2.15	3.18	0.88	0.70
Interest Coverage	5.50	31.17	42.61	-9.56	3.28

	Orient Bell	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	16.30	13.01	13.36	20.51	10.78
Asset Turnover	1.33	1.29	1.27	0.38	1.38
Receivable days	63.15	43.54	41.00	59.04	42.28
Inventory Days	32.90	42.48	60.65	357.77	43.58
Payable days	129.92	62.42	72.22	192.22	92.05
Cash Conversion Cycle	-33.88	23.60	29.43	224.59	-6.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.