Organic Coatings Peer Comparison

BSE: 531157

₹17.10

₹-0.90 (-5.00%)

As on 22-Sep-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

--

P/B Ratio

-7.8

Div. Yield

0 %

Edit

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Market cap (₹ Cr)	17	21,986	21,800	17,964	15,799
Revenue (₹ Cr)	32	8,575	1,224	9,013	2,472
Net Profit (₹ Cr)	-2.77	783.41	235.19	531.00	442.47
Net Margin (%)	-8.56	9.08	18.79	5.88	17.20
RoE (%)	-296.73	13.96	10.03	8.95	17.04
Price to Earnings	--	28.07	92.69	33.83	36.06
Price-To-Book	-7.76	3.56	8.67	2.95	5.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Operating Revenue	32.25	8,574.79	1,223.90	9,013.00	2,471.58
Total Income	32.34	8,624.11	1,251.61	9,023.00	2,572.69
Total Expenditure	33.48	7,243.44	839.85	7,681.00	1,936.26
EBITDA	-1.24	1,331.35	384.05	1,332.00	535.32
Depreciation	0.93	237.05	73.63	484.00	58.44
EBIT	-2.17	1,094.30	310.42	848.00	476.88
Interest	0.69	60.80	18.87	364.00	4.50
Other Income	0.10	49.32	27.71	10.00	101.11
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	-2.77	1,069.98	312.91	502.00	573.49
Provision for Tax	0.00	286.57	77.72	-29.00	131.02
Profit after Tax	-2.77	783.41	235.19	531.00	442.47

Liabilities (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Shareholder's Funds	0.02	5,836.83	2,455.89	5,955.00	2,664.52
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	4.47	1,532.66	88.20	2,306.00	60.92
Current Liabilities	19.79	1,278.74	657.34	5,038.00	273.37
Total Liabilities	17.77	7,706.02	--	11,113.52	2,503.77

Assets (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Non-Current Assets	9.07	5,145.91	1,754.09	8,995.00	503.53
Current Assets	14.74	3,069.38	1,171.47	4,187.00	2,320.20
Total Assets	17.77	7,706.02	--	11,113.52	2,503.77
Total Debt*	7.73	1,170.53	--	3,789.55	0.00
Net Current Assets	-5.05	1,790.64	514.14	-851.00	2,046.82
Contingent Liabilities	--	0.53	--	320.61	9.17

Cashflow (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Cash From Operating Activities	0.89	624.70	--	1,237.62	204.00
Cash Flow from Investing Activities	-0.81	-1,491.33	--	-1,393.35	-668.28
Cash from Financing Activities	-0.03	806.16	--	-73.17	-34.67
Net Cash Inflow / Outflow	0.05	-60.47	--	-228.90	-498.95

Ratios

Profitability Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
ROCE (%)	-9.80	17.00	--	6.39	26.45
ROE (%)	-296.73	13.96	10.03	8.95	17.04
ROA (%)	-13.16	9.55	8.05	4.35	16.06
EBIT Margin (%)	-6.73	12.76	25.36	9.41	19.29
Net Margin (%)	-8.56	9.08	18.79	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Revenue Growth (%)	40.40	7.12	33.72	27.03	7.10
EBIT Growth (%)	3.17	41.57	34.90	85.15	7.32
Net Profit Growth (%)	13.80	29.05	34.01	124.05	6.52
EPS Growth (%)	24.89	30.59	30.29	123.11	7.07
Book Value Growth (%)	310.31	12.34	--	5.85	19.59

Valuation Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Price / Earnings	-6.16	27.74	90.81	34.40	36.06
Price / Book Value	-7.76	3.56	8.67	2.95	5.63
Dividend Yield (%)	0.00	0.47	0.00	0.20	0.21
EV/EBITDA	-19.95	17.31	57.90	16.72	26.89
Market Cap (₹ Cr)	12.97	27,044.64	--	14,156.47	12,246.82

Solvency Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Debt to Equity	142.00	0.19	0.00	0.37	0.02
Short term debt to equity ratio	0.66	0.03	--	0.30	--
Current Ratio	0.74	2.40	1.78	0.83	8.49
Quick Ratio	0.47	1.73	0.96	0.49	7.02
Interest Coverage	-2.99	18.60	17.58	2.38	128.53

Operating Efficiency Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Fine Organic
Debtors to sales (%)	24.96	17.56	31.87	15.57	14.21
Asset Turnover	1.53	1.05	0.42	0.74	0.90
Receivable days	70.77	56.28	--	37.06	51.80
Inventory Days	41.02	36.90	--	59.06	50.11
Payable days	111.91	33.64	--	84.85	41.45
Cash Conversion Cycle	-0.12	59.53	--	11.27	60.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly