Organic Coatings Peer Comparison

BSE: 531157

₹15.01

₹-0.11 (-0.73%)

As on 28-Aug-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

--

P/B Ratio

-6.8

Div. Yield

0 %

Edit

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	15	24,047	22,521	19,602	16,799
Revenue (₹ Cr)	32	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	-2.77	783.41	235.19	531.00	387.86
Net Margin (%)	-8.56	9.08	18.79	5.88	16.65
RoE (%)	-296.73	13.96	10.03	8.95	15.03
Price to Earnings	--	30.70	95.76	36.91	43.31
Price-To-Book	-6.82	3.89	8.95	3.22	6.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	32.25	8,574.79	975.68	9,013.00	2,258.20
Total Income	32.34	8,624.11	1,005.56	9,023.00	2,329.38
Total Expenditure	33.48	7,243.44	670.83	7,681.00	1,761.06
EBITDA	-1.24	1,331.35	304.85	1,332.00	497.14
Depreciation	0.93	237.05	68.13	484.00	47.37
EBIT	-2.17	1,094.30	236.72	848.00	449.77
Interest	0.69	60.80	12.53	364.00	8.60
Other Income	0.10	49.32	29.88	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	-2.77	1,069.98	247.73	502.00	512.35
Provision for Tax	0.00	286.57	65.95	-29.00	124.49
Profit after Tax	-2.77	783.41	181.78	531.00	387.86

Liabilities (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	0.02	5,836.83	2,409.32	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	4.47	1,532.66	86.52	2,306.00	62.64
Current Liabilities	19.79	1,278.74	506.98	5,038.00	292.39
Total Liabilities	17.77	7,706.02	--	11,113.52	2,681.99

Assets (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	9.07	5,145.91	1,755.83	8,995.00	1,684.25
Current Assets	14.74	3,069.38	989.83	4,187.00	1,295.48
Total Assets	17.77	7,706.02	--	11,113.52	2,681.99
Total Debt*	7.73	1,170.53	--	3,789.55	15.21
Net Current Assets	-5.05	1,790.64	482.85	-851.00	1,003.09
Contingent Liabilities	--	0.53	--	320.61	108.28

Cashflow (₹ Cr)

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	0.89	624.70	--	1,237.62	329.72
Cash Flow from Investing Activities	-0.81	-1,491.33	--	-1,393.35	-274.50
Cash from Financing Activities	-0.03	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	0.05	-60.47	--	-228.90	3.17

Ratios

Profitability Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	-9.80	17.00	--	6.39	20.41
ROE (%)	-296.73	13.96	7.90	8.95	15.03
ROA (%)	-13.16	9.55	6.53	4.35	13.63
EBIT Margin (%)	-6.73	12.76	24.26	9.41	19.92
Net Margin (%)	-8.56	9.08	18.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	40.40	7.12	18.50	27.03	6.02
EBIT Growth (%)	3.17	41.57	15.09	85.15	15.14
Net Profit Growth (%)	13.80	29.05	12.22	124.05	19.02
EPS Growth (%)	24.89	30.59	9.26	123.11	19.02
Book Value Growth (%)	310.31	12.34	--	5.85	15.99

Valuation Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	-5.41	30.34	120.75	37.53	43.31
Price / Book Value	-6.82	3.89	9.18	3.22	6.02
Dividend Yield (%)	0.00	0.43	0.00	0.19	0.17
EV/EBITDA	-18.27	18.86	75.31	17.95	32.51
Market Cap (₹ Cr)	12.97	27,044.64	--	14,156.47	9,144.50

Solvency Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	142.00	0.19	0.00	0.37	0.00
Short term debt to equity ratio	0.66	0.03	--	0.30	--
Current Ratio	0.74	2.40	1.95	0.83	4.43
Quick Ratio	0.47	1.73	0.97	0.49	3.10
Interest Coverage	-2.99	18.60	20.77	2.38	60.58

Operating Efficiency Ratios

	Organic Coatings	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	24.96	17.56	31.37	15.57	2.35
Asset Turnover	1.53	1.05	0.35	0.74	0.79
Receivable days	70.77	56.28	--	37.06	6.92
Inventory Days	41.02	36.90	--	59.06	51.75
Payable days	111.91	33.64	--	84.85	57.67
Cash Conversion Cycle	-0.12	59.53	--	11.27	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly