Market cap
₹15 Cr
Revenue (TTM)
₹32 Cr
P/E Ratio
--
P/B Ratio
-6.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 16.66 | 58.71 | 40.40 | 13.08 | 15.34 |
| EBIT | 72.55 | 71.05 | 3.17 | -292.51 | -203.94 |
| Net Profit | 57.53 | 57.68 | 13.80 | -172.12 | -12.71 |
| EPS | 57.53 | 57.68 | 19.06 | -44.33 | -3.17 |
| Book Value | -- | -- | 261.82 | 13.14 | -30.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 0.53 | -1.39 | -6.73 | -3.43 | 3.39 |
| Net Margin
| -4.38 | -7.48 | -8.56 | -7.25 | -1.76 |
| Return on equity
| -298.56 | -211.07 | -296.73 | -563.24 | 0.00 |
| Return on Capital
| 1.15 | -1.00 | -- | -9.80 | 8.87 |
| Return on Assets
| -6.12 | -7.41 | -13.16 | -11.40 | -2.44 |
| Debt to Equity (x)
| -- | -- | 142.00 | 5.43 | -16.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
-9.80
|
8.87
|
4.39
|
-3.57
|
|
Peer Median
|
--
|
12.06
|
13.53
|
--
|
21.96
|
ROE
-296.73
Lower than Peers by 306.21
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-296.73
|
-563.24
|
--
|
-332.42
|
-114.34
|
|
Peer Median
|
9.48
|
8.91
|
10.80
|
--
|
16.28
|
ROA
-13.16
Lower than Peers by 19.41
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-13.16
|
-11.40
|
-2.44
|
-4.52
|
-8.95
|
|
Peer Median
|
6.24
|
5.64
|
6.79
|
--
|
12.29
|
EBIT Margin
-6.73
Lower than Peers by 15.60
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-6.73
|
-3.43
|
3.39
|
1.64
|
-2.76
|
|
Peer Median
|
8.87
|
8.43
|
8.97
|
--
|
11.95
|
Net Margin
-8.56
Lower than Peers by 15.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-8.56
|
-7.25
|
-1.76
|
-4.12
|
-9.03
|
|
Peer Median
|
6.55
|
5.96
|
6.62
|
--
|
9.57
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
0.00
|
-4.28
|
1.70
|
0.14
|
-4.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
40.40
Higher than Peers by 34.31
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
40.40
|
7.92
|
17.20
|
3.74
|
57.09
|
|
Peer Median
|
6.09
|
9.42
|
9.36
|
--
|
29.50
|
EBIT Growth
3.17
Higher than Peers by 2.23
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
3.17
|
-209.19
|
141.56
|
161.74
|
25.30
|
|
Peer Median
|
0.94
|
1.79
|
-1.67
|
--
|
8.94
|
Net Profit Growth
13.80
Higher than Peers by 11.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
13.80
|
-343.99
|
50.18
|
52.53
|
6.97
|
|
Peer Median
|
2.12
|
-1.10
|
4.91
|
--
|
13.50
|
EPS Growth
19.06
Higher than Peers by 17.19
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
19.06
|
-241.60
|
50.18
|
52.53
|
6.96
|
|
Peer Median
|
1.88
|
0.15
|
4.91
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
310.31
|
-266.97
|
-124.39
|
-72.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
142.00
Higher than Peers by 141.97
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
142.00
|
5.43
|
-16.03
|
-64.99
|
16.14
|
|
Peer Median
|
0.03
|
0.16
|
0.08
|
--
|
0.13
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
0.66
|
3.47
|
2.47
|
1.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.74
Lower than Peers by 1.32
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
0.74
|
0.89
|
0.83
|
0.89
|
0.91
|
|
Peer Median
|
2.07
|
2.23
|
2.18
|
--
|
1.93
|
Quick Ratio
0.47
Lower than Peers by 0.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
0.47
|
0.54
|
0.57
|
0.61
|
0.64
|
|
Peer Median
|
1.45
|
1.96
|
1.71
|
--
|
1.31
|
Interest Coverage
-2.99
Lower than Peers by 11.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-2.99
|
-0.82
|
0.67
|
0.36
|
-0.34
|
|
Peer Median
|
8.85
|
8.85
|
10.17
|
--
|
14.41
|
Operating Efficiency
Debtors to sales
24.96
Higher than Peers by 6.35
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
24.96
|
16.75
|
23.78
|
27.04
|
31.52
|
|
Peer Median
|
18.61
|
18.32
|
17.58
|
--
|
17.99
|
Asset Turnover
1.53
Higher than Peers by 0.74
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
1.53
|
1.57
|
1.38
|
1.09
|
0.99
|
|
Peer Median
|
0.80
|
0.84
|
0.85
|
--
|
1.11
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
70.77
|
85.49
|
104.80
|
102.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
41.02
|
41.86
|
51.10
|
55.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
111.91
|
127.60
|
140.69
|
136.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
-0.12
|
-0.25
|
15.22
|
21.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-5.48
Lower than Peers by 41.82
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-5.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
36.34
|
35.43
|
34.02
|
--
|
27.79
|
Price / Book Value
-6.90
Lower than Peers by 9.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-6.90
|
9.11
|
-10.77
|
-25.47
|
6.65
|
|
Peer Median
|
2.65
|
2.26
|
2.74
|
--
|
3.55
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.27
|
0.30
|
0.28
|
--
|
0.36
|
EV/EBITDA
-21.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
-21.28
|
-245.05
|
9.52
|
10.92
|
29.85
|
|
Peer Median
|
--
|
23.67
|
19.92
|
--
|
19.44
|
Market Cap
15
Lower than Peers by 2,630
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Coatings
|
15
|
13
|
7
|
5
|
5
|
|
Peer Median
|
2,645
|
920
|
1,568
|
--
|
1,526
|