Market cap
₹300 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
300 | 4,438 | 3,664 | 2,147 | 2,061 |
Revenue (₹ Cr) |
4 | 4,256 | 2,322 | 1,774 | 4,661 |
Net Profit (₹ Cr) |
-0.41 | 191.11 | 77.98 | 30.91 | 210.73 |
Net Margin (%) |
-9.61 | 4.46 | 3.32 | 1.63 | 4.50 |
RoE (%) |
-0.23 | 13.12 | 10.32 | 1.42 | 36.29 |
Price to Earnings |
-- | 23.22 | 40.07 | 68.81 | 9.78 |
Price-To-Book |
1.70 | 2.86 | 4.02 | 0.93 | 3.14 |
Income Statement (₹ Cr)
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.22 | 4,160.51 | 2,285.54 | 1,460.33 | 4,910.06 |
|
Total Income
|
6.87 | 4,189.65 | 2,295.01 | 1,595.06 | 4,943.60 |
|
Total Expenditure
|
5.00 | 3,847.49 | 2,151.20 | 1,516.12 | 4,612.62 |
|
EBITDA
|
-0.78 | 313.02 | 134.34 | -55.79 | 297.44 |
|
Depreciation
|
0.00 | 77.40 | 17.26 | 33.41 | 47.76 |
|
EBIT
|
-0.78 | 235.63 | 117.08 | -89.20 | 249.68 |
|
Interest
|
0.00 | 19.11 | 44.11 | 13.13 | 130.31 |
|
Other Income
|
2.65 | 29.13 | 9.47 | 134.73 | 33.54 |
|
Exceptional Items
|
-- | -- | -- | -1.19 | -2.70 |
|
Profit before Tax
|
1.87 | 245.65 | 90.17 | 31.45 | 150.21 |
|
Provision for Tax
|
0.42 | 62.41 | 20.37 | 4.55 | -- |
|
Profit after Tax
|
1.45 | 183.25 | 69.81 | 26.90 | 150.21 |
Liabilities (₹ Cr)
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
176.98 | 1,504.75 | 860.39 | 2,285.22 | 519.17 |
|
Minority Interest
|
-- | -- | 0.38 | -26.57 | -- |
|
Non-Current Liabilities
|
-0.08 | 280.07 | 56.12 | 41.73 | 243.47 |
|
Current Liabilities
|
2.35 | 685.55 | 742.01 | 663.00 | 2,222.84 |
|
Total Liabilities
|
179.33 | 2,470.37 | 1,658.90 | 2,963.38 | 3,244.09 |
Assets (₹ Cr)
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
170.04 | 1,490.59 | 241.05 | 1,243.25 | 1,313.22 |
|
Current Assets
|
9.22 | 979.78 | 1,417.85 | 1,720.13 | 1,672.26 |
|
Total Assets
|
179.33 | 2,470.37 | 1,658.90 | 2,963.38 | 3,244.09 |
|
Total Debt*
|
0.00 | 127.90 | 558.34 | 3.15 | 1,131.60 |
|
Net Current Assets
|
6.87 | 294.23 | 675.84 | 1,057.13 | -550.58 |
|
Contingent Liabilities
|
0.02 | 611.19 | 391.55 | 877.49 | 94.98 |
Cashflow (₹ Cr)
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.51 | 246.41 | 216.01 | -182.05 | 133.89 |
|
Cash Flow from Investing Activities
|
-91.85 | -229.38 | 64.51 | 208.92 | -14.05 |
|
Cash from Financing Activities
|
-3.36 | -35.54 | -270.56 | -37.74 | -127.23 |
|
Net Cash Inflow / Outflow
|
-93.35 | -18.51 | 9.96 | -10.87 | -7.39 |
Ratios
Profitability Ratios
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.06 | 17.15 | 8.94 | 1.91 | 17.84 |
|
ROE (%)
|
0.82 | 12.95 | 8.46 | 1.16 | 33.85 |
|
ROA (%)
|
0.76 | 7.72 | 4.03 | 0.90 | 5.27 |
|
EBIT Margin (%)
|
44.31 | 8.22 | 6.29 | 5.41 | 6.74 |
|
Net Margin (%)
|
21.12 | 4.37 | 3.04 | 1.69 | 3.04 |
|
Cash Profit Margin (%)
|
34.41 | 6.23 | 3.73 | 3.95 | 3.61 |
Growth Ratios
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.42 | -2.16 | -0.11 | -9.04 | 15.29 |
|
EBIT Growth (%)
|
-10.26 | 24.66 | -27.31 | -21.15 | 60.03 |
|
Net Profit Growth (%)
|
16.36 | 36.89 | -7.62 | -94.51 | 0.00 |
|
EPS Growth (%)
|
16.36 | 36.83 | -7.63 | -94.51 | 0.00 |
|
Book Value Growth (%)
|
0.83 | 13.05 | 9.00 | -3.61 | 41.00 |
Valuation Ratios
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Price / Earnings
|
203.21 | 8.99 | 25.99 | 71.09 | 5.21 |
|
Price / Book Value
|
1.67 | 1.10 | 2.11 | 0.84 | 1.51 |
|
Dividend Yield (%)
|
0.00 | 0.81 | 0.00 | 0.43 | 0.00 |
|
EV/EBITDA
|
153.92 | 5.05 | 14.01 | 23.25 | 5.73 |
|
Market Cap (₹ Cr)
|
294.88 | 1,647.56 | 1,814.72 | 1,913.62 | 782.66 |
Solvency Ratios
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.09 | 0.65 | 0.00 | 2.18 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.57 | -- | 1.06 |
|
Current Ratio
|
3.92 | 1.43 | 1.91 | 2.59 | 0.75 |
|
Quick Ratio
|
3.92 | 0.81 | 1.51 | 1.90 | 0.45 |
|
Interest Coverage
|
3,114.33 | 13.86 | 3.04 | 3.40 | 2.15 |
Operating Efficiency Ratios
| Omnitex | Filatex India | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.09 | 2.58 | 26.09 | 2.94 | 4.96 |
|
Asset Turnover
|
0.02 | 1.76 | 1.35 | 0.51 | 1.93 |
|
Receivable days
|
164.58 | 10.26 | 94.90 | 10.39 | 13.62 |
|
Inventory Days
|
0.00 | 38.72 | 48.99 | 85.69 | 41.92 |
|
Payable days
|
171.68 | 27.99 | 42.18 | 106.70 | 133.65 |
|
Cash Conversion Cycle
|
-7.10 | 20.99 | 101.71 | -10.62 | -78.10 |