Swarnajyothi Agrotech & Power Key Ratios
BSE: 590090
₹2.85
As on 07-Mar-2017IST
Market cap
₹7 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -779.60 | -537.29 | -666.90 | -223.04 | -229.57 |
| Net Profit | -2,190.26 | -5,875.00 | -1,229.65 | -334.27 | -271.03 |
| EPS | -2,189.94 | -5,874.97 | -1,229.85 | -334.27 | -265.81 |
| Book Value | -- | -- | -3.84 | -0.08 | 2.68 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| 7.14 | 6.78 | -- | -- | 6.69 |
| Net Margin
| 2.13 | 1.67 | -- | -- | 0.09 |
| Return on equity
| 0.57 | 0.89 | -- | -1.78 | 0.05 |
| Return on Capital
| 1.31 | 3.20 | -- | -2.34 | 2.01 |
| Return on Assets
| 0.31 | 0.61 | -28.73 | -0.77 | 0.02 |
| Debt to Equity (x)
| -- | -- | 0.67 | 0.92 | 0.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
-2.34
|
2.01
|
4.26
|
5.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
-1.78
|
0.05
|
3.45
|
-0.48
|
|
Peer Median
|
8.36
|
--
|
--
|
--
|
--
|
ROA
-28.73
Lower than Peers by 33.83
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
-28.73
|
-0.77
|
0.02
|
1.69
|
-0.27
|
|
Peer Median
|
5.10
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
6.69
|
7.58
|
7.01
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
-67,764.43
|
0.09
|
4.17
|
-0.45
|
|
Peer Median
|
6.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
8.18
|
9.52
|
4.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
-100.00
|
-33.75
|
-10.92
|
1.18
|
|
Peer Median
|
8.20
|
--
|
--
|
--
|
--
|
EBIT Growth
-666.90
Lower than Peers by 674.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
-666.90
|
-220.26
|
-41.52
|
-3.62
|
21.53
|
|
Peer Median
|
7.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,229.65
Lower than Peers by 1,232.84
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
-1,229.65
|
-3,578.70
|
-98.52
|
916.23
|
-115.91
|
|
Peer Median
|
3.19
|
--
|
--
|
--
|
--
|
EPS Growth
-1,229.85
Lower than Peers by 1,231.21
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
-1,229.85
|
-3,576.23
|
-98.51
|
916.30
|
-112.37
|
|
Peer Median
|
1.37
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
-3.84
|
0.14
|
3.60
|
27.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.67
Higher than Peers by 0.64
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
0.67
|
0.92
|
0.73
|
0.65
|
0.37
|
|
Peer Median
|
0.03
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
0.06
|
0.24
|
0.21
|
0.16
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.61
Lower than Peers by 0.96
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
0.61
|
1.29
|
1.50
|
1.33
|
1.58
|
|
Peer Median
|
1.57
|
--
|
--
|
--
|
--
|
Quick Ratio
0.61
Lower than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
0.61
|
0.57
|
0.66
|
0.69
|
0.84
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
-4.31
|
1.27
|
1.50
|
1.85
|
|
Peer Median
|
7.95
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
43.18
|
35.83
|
27.48
|
|
Peer Median
|
14.26
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
0.24
|
0.41
|
0.60
|
|
Peer Median
|
0.81
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
177.49
|
121.68
|
78.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
196.10
|
115.67
|
78.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
85.69
|
77.60
|
21.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
287.90
|
159.75
|
136.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
265.57
|
2.90
|
--
|
|
Peer Median
|
29.30
|
--
|
--
|
--
|
--
|
Price / Book Value
0.12
Lower than Peers by 2.74
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
0.12
|
0.07
|
0.13
|
0.10
|
0.33
|
|
Peer Median
|
2.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.39
|
--
|
--
|
--
|
--
|
EV/EBITDA
-10.74
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
-10.74
|
-95.55
|
10.86
|
7.01
|
5.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7
Lower than Peers by 3,202
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Swarnajyothi Agrotech & Power
|
7
|
--
|
8
|
6
|
20
|
|
Peer Median
|
3,209
|
--
|
--
|
--
|
--
|