OCL Iron and Steel Peer Comparison

NSE: OISL | BSE: 533008

₹1.85

₹-0.05 (-2.63%)

As on 02-Aug-2021IST

Market cap

₹28 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	28	62,902	29,060	20,180	15,364
Revenue (₹ Cr)	2	17,300	19,574	18,263	--
Net Profit (₹ Cr)	-410.64	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	-19,991.97	8.05	5.67	3.25	--
RoE (%)	--	26.62	9.97	5.30	--
Price to Earnings	--	27.24	25.87	30.88	--
Price-To-Book	-0.02	6.57	2.44	1.60	26.68

Income Statement (₹ Cr)

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Revenue	471.07	8,953.48	4,606.40	12,117.00	--
Total Income	472.49	9,088.12	4,684.56	12,306.27	--
Total Expenditure	470.16	8,380.39	3,661.69	10,685.05	--
EBITDA	0.90	573.08	944.71	1,431.95	--
Depreciation	91.53	259.73	194.58	396.28	--
EBIT	-90.63	313.35	750.13	1,035.67	--
Interest	215.08	177.37	64.43	615.23	--
Other Income	1.42	134.65	78.17	189.27	--
Exceptional Items	47.97	--	--	377.90	--
Profit before Tax	-256.32	182.10	763.90	987.61	--
Provision for Tax	-92.98	122.26	127.11	211.62	--
Profit after Tax	-163.34	59.84	636.78	775.99	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	-301.40	2,797.64	2,489.66	6,282.36	--
Minority Interest	--	-5.07	4.43	-382.25	--
Non-Current Liabilities	520.25	1,480.81	526.57	3,082.82	--
Current Liabilities	1,830.31	3,744.66	1,031.78	5,784.37	--
Total Liabilities	2,398.08	8,303.71	4,052.43	14,781.47	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	1,873.76	2,043.57	2,265.69	8,351.73	--
Current Assets	175.40	4,810.28	1,786.75	6,429.54	--
Total Assets	2,398.08	8,303.71	4,052.43	14,781.47	--
Total Debt*	1,351.34	1,304.70	722.11	5,715.34	--
Net Current Assets	-1,654.92	1,065.62	754.97	645.17	--
Contingent Liabilities	113.36	202.03	179.60	2,109.88	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	57.94	623.33	456.56	1,567.32	--
Cash Flow from Investing Activities	-6.61	-282.18	-566.96	-516.13	--
Cash from Financing Activities	-36.17	-335.30	112.18	-976.91	--
Net Cash Inflow / Outflow	15.16	5.86	1.77	74.28	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	-3.70	8.62	29.42	13.45	--
ROE (%)	0.00	2.12	29.31	13.18	--
ROA (%)	-7.95	0.74	16.93	5.55	--
EBIT Margin (%)	0.49	7.90	22.21	13.38	--
Net Margin (%)	-34.57	0.66	13.59	6.31	--
Cash Profit Margin (%)	-15.24	3.57	18.05	9.67	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	13.66	41.07	22.74	42.44	--
EBIT Growth (%)	103.08	-0.34	31.18	38.00	--
Net Profit Growth (%)	35.91	-65.94	20.25	0.00	--
EPS Growth (%)	35.91	-108.38	41.85	376.28	--
Book Value Growth (%)	-118.26	-2.12	34.18	14.30	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	0.00	0.00	0.00	3.26	--
Price / Book Value	-0.13	1.29	0.00	0.44	--
Dividend Yield (%)	0.00	0.37	--	2.31	--
EV/EBITDA	589.95	5.98	0.84	5.09	--
Market Cap (₹ Cr)	39.97	3,597.79	0.00	2,767.52	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	-4.48	0.47	0.29	0.91	--
Short term debt to equity ratio	-0.18	0.06	0.18	0.43	--
Current Ratio	0.10	1.28	1.73	1.11	--
Quick Ratio	0.05	0.69	1.02	0.56	--
Interest Coverage	-0.19	2.03	12.86	2.61	--

	OCL Iron and Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debtors to sales (%)	2.14	13.19	4.62	18.30	--
Asset Turnover	0.23	1.11	1.22	0.87	--
Receivable days	10.65	50.84	23.32	62.71	--
Inventory Days	48.50	76.10	50.95	85.11	--
Payable days	103.33	36.32	49.63	57.99	--
Cash Conversion Cycle	-44.18	90.62	24.64	89.83	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.