Nu-Tech Corporate Services Financials
BSE: 526313
₹1.56
As on 24-Aug-2015IST
Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.23
|
--
|
0.23
|
0.23
|
0.23
|
--
|
|||||
|
Other Income
|
--
|
0.23
|
--
|
--
|
0.04
|
0.62
|
|||||
|
Total Income
|
0.23
|
0.23
|
0.23
|
0.23
|
0.27
|
0.62
|
|||||
|
Interest Expense
|
2.59
|
2.59
|
2.59
|
2.61
|
2.59
|
2.59
|
|||||
|
Operating Expenses
|
0.06
|
0.06
|
0.08
|
0.10
|
0.08
|
0.16
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.50
|
-2.50
|
-2.49
|
-2.56
|
-2.50
|
-2.24
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.50
|
-2.50
|
-2.49
|
-2.56
|
-2.50
|
-2.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-2.50
|
-2.49
|
-2.56
|
-2.50
|
-2.24
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-44.39
|
-44.39
|
-41.89
|
-39.40
|
-36.85
|
-34.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
53.78
|
53.78
|
51.14
|
48.44
|
45.83
|
40.35
|
|||||
|
Current Liabilities
|
0.07
|
0.07
|
0.05
|
0.05
|
0.05
|
2.93
|
|||||
|
Total Liabilities
|
9.46
|
9.46
|
9.30
|
9.08
|
9.03
|
8.92
|
Cashflow (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
-0.06
|
2.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-3.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-0.06
|
-0.35
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.08
|
-2.08
|
-2.07
|
-2.13
|
-2.08
|
-1.87
|
|||||
|
Cash EPS (₹)
|
--
|
-2.02
|
-2.03
|
-2.06
|
-2.00
|
-1.79
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-36.99
|
-34.91
|
-32.83
|
-30.70
|
-28.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.05
|
2.21
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.97
|
-1.97
|
-1.98
|
-2.02
|
0.23
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
6.08
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-52.86
|
-26.66
|
-27.07
|
-28.22
|
-27.80
|
-29.58
|
|||||
|
EBIT Margin (%)
|
40.17
|
--
|
45.95
|
22.88
|
24.89
|
--
|
|||||
|
Net Margin (%)
|
-1,092.14
|
-1,092.88
|
-1,086.97
|
-1,117.41
|
-924.01
|
-364.03
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
-1,066.29
|
-1,082.40
|
-1,048.18
|
--
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
0.09
|
-0.09
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-4.17
|
-228.94
|
101.03
|
-8.18
|
121.82
|
-7.58
|
|||||
|
Net Profit Growth (%)
|
--
|
-0.50
|
2.64
|
-2.40
|
-11.47
|
2.04
|
|||||
|
EPS Growth (%)
|
-0.12
|
-0.50
|
2.64
|
-2.40
|
-11.47
|
2.04
|
|||||
|
Book Value Growth (%)
|
--
|
-5.97
|
-6.32
|
-6.94
|
-7.27
|
-6.97
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.04
|
-0.01
|
-0.01
|
-0.03
|
-0.03
|
-0.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
125.20
|
114.84
|
129.69
|
154.65
|
104.08
|
92.40
|
|||||
|
Close Price (₹)
|
0.46
|
0.33
|
0.52
|
1.10
|
0.90
|
1.17
|
|||||
|
High Price (₹)
|
0.46
|
0.69
|
1.40
|
2.04
|
1.59
|
2.56
|
|||||
|
Low Price (₹)
|
0.11
|
0.11
|
0.52
|
0.77
|
0.80
|
0.56
|
|||||
|
Market Cap (₹ Cr)
|
1.87
|
--
|
0.62
|
1.32
|
1.08
|
--
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.43
|
-0.46
|
-0.49
|
-0.52
|
-1.17
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.04
|
0.04
|
0.09
|
0.09
|
0.11
|
0.92
|
|||||
|
Quick Ratio
|
0.04
|
0.04
|
0.09
|
0.09
|
0.11
|
0.92
|
|||||
|
Interest Coverage
|
0.04
|
0.04
|
0.04
|
0.02
|
0.04
|
0.14
|