Nitin Spinners Peer Comparison
NSE: NITINSPIN | BSE: 532698
₹594.60
As on 01-Oct-2026IST
Market cap
₹3,352 Cr
Revenue (TTM)
₹3,296 Cr
P/E Ratio
15.8
P/B Ratio
2.2
Div. Yield
0.5 %
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,352 | 3,183 | 2,611 | 1,658 | 1,247 |
Revenue (₹ Cr) |
3,296 | 3,305 | 1,568 | 1,390 | 699 |
Net Profit (₹ Cr) |
211.83 | 121.50 | 56.60 | 18.77 | 15.74 |
Net Margin (%) |
6.42 | 3.67 | 3.57 | 1.34 | 2.23 |
RoE (%) |
14.92 | 12.05 | 4.45 | 3.23 | 9.65 |
Price to Earnings |
15.82 | 26.20 | 46.22 | 88.31 | 79.70 |
Price-To-Book |
2.17 | 2.85 | 2.00 | 2.80 | 7.28 |
Income Statement (₹ Cr)
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,295.58 | 3,305.11 | 1,568.21 | 1,389.67 | 671.92 |
|
Total Income
|
3,301.26 | 3,307.36 | 1,585.87 | 1,399.32 | 680.64 |
|
Total Expenditure
|
2,798.50 | 2,936.64 | 1,403.03 | 1,282.07 | 639.89 |
|
EBITDA
|
497.08 | 368.47 | 165.17 | 107.60 | 32.03 |
|
Depreciation
|
148.89 | 85.14 | 66.65 | 59.86 | 8.76 |
|
EBIT
|
348.19 | 283.33 | 98.52 | 47.74 | 23.27 |
|
Interest
|
69.25 | 113.48 | 39.36 | 32.63 | 10.15 |
|
Other Income
|
5.67 | 2.25 | 17.66 | 9.65 | 8.72 |
|
Exceptional Items
|
0.00 | -6.64 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
284.61 | 165.46 | 76.83 | 24.76 | 21.84 |
|
Provision for Tax
|
72.78 | 43.96 | 20.23 | 5.97 | 6.24 |
|
Profit after Tax
|
211.83 | 121.50 | 56.60 | 18.79 | 15.61 |
Liabilities (₹ Cr)
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,470.73 | 1,076.27 | 1,275.67 | 588.57 | 164.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
693.63 | 802.67 | 414.15 | 67.49 | 54.92 |
|
Current Liabilities
|
750.25 | 1,435.88 | 313.56 | 415.68 | 78.20 |
|
Total Liabilities
|
2,914.61 | 3,325.95 | 2,003.38 | -- | -- |
Assets (₹ Cr)
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,608.88 | 1,615.40 | 1,134.53 | 573.78 | 121.87 |
|
Current Assets
|
1,146.46 | 1,596.04 | 821.08 | 476.33 | 167.64 |
|
Total Assets
|
2,914.61 | 3,325.95 | 2,003.38 | -- | -- |
|
Total Debt*
|
1,124.50 | 1,275.94 | 495.61 | -- | -- |
|
Net Current Assets
|
396.21 | 160.16 | 507.52 | 60.65 | 89.44 |
|
Contingent Liabilities
|
132.71 | 89.20 | 65.16 | -- | -- |
Cashflow (₹ Cr)
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
410.52 | 268.71 | 170.70 | -- | -- |
|
Cash Flow from Investing Activities
|
-286.70 | -272.09 | -158.16 | -- | -- |
|
Cash from Financing Activities
|
-127.94 | 17.23 | -8.91 | -- | -- |
|
Net Cash Inflow / Outflow
|
-4.13 | 13.85 | 3.64 | -- | -- |
Ratios
Profitability Ratios
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.21 | 10.09 | 5.42 | -- | -- |
|
ROE (%)
|
14.92 | 12.05 | 4.45 | 3.23 | 9.62 |
|
ROA (%)
|
7.50 | 3.88 | 2.87 | 1.79 | 10.50 |
|
EBIT Margin (%)
|
10.57 | 8.57 | 6.28 | 3.44 | 3.46 |
|
Net Margin (%)
|
6.42 | 3.67 | 3.57 | 1.34 | 2.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.01 | 11.90 | 6.96 | -5.35 | 14.45 |
|
EBIT Growth (%)
|
10.18 | 151.67 | -30.70 | 14.84 | 72.47 |
|
Net Profit Growth (%)
|
21.54 | 518.32 | -38.08 | 222.85 | 13.27 |
|
EPS Growth (%)
|
21.54 | 389.52 | -41.39 | 191.46 | -54.20 |
|
Book Value Growth (%)
|
12.17 | 6.90 | 14.45 | -- | -- |
Valuation Ratios
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.82 | 25.19 | 46.22 | 88.03 | 23.98 |
|
Price / Book Value
|
2.17 | 2.85 | 2.00 | 2.80 | 7.28 |
|
Dividend Yield (%)
|
0.50 | 0.32 | 0.36 | 0.00 | 0.06 |
|
EV/EBITDA
|
8.99 | 11.57 | 18.03 | 16.92 | 40.96 |
|
Market Cap (₹ Cr)
|
1,932.82 | 2,089.51 | 2,283.69 | -- | -- |
Solvency Ratios
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.67 | 0.27 | 0.10 | 0.22 |
|
Short term debt to equity ratio
|
0.27 | 0.43 | 0.10 | -- | -- |
|
Current Ratio
|
1.53 | 1.11 | 2.62 | 1.15 | 2.14 |
|
Quick Ratio
|
0.72 | 0.70 | 1.67 | 0.57 | 1.52 |
|
Interest Coverage
|
5.11 | 2.46 | 2.95 | 1.76 | 3.15 |
Operating Efficiency Ratios
| Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.10 | 19.28 | 12.61 | 9.64 | 7.23 |
|
Asset Turnover
|
1.17 | 1.05 | 0.80 | 1.32 | 4.52 |
|
Receivable days
|
48.92 | 65.15 | 45.43 | -- | -- |
|
Inventory Days
|
69.00 | 65.59 | 80.32 | -- | -- |
|
Payable days
|
17.63 | 24.31 | 31.44 | -- | -- |
|
Cash Conversion Cycle
|
100.29 | 106.43 | 94.31 | -- | -- |