Nitin Fire Protect Peer Comparison

NSE: NITINFIRE | BSE: 532854

₹1.85

₹-0.05 (-2.63%)

As on 10-Feb-2022IST

Market cap

₹53 Cr

Revenue (TTM)

₹26 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Market cap (₹ Cr)	53	15,646	2,728	1,598	126
Revenue (₹ Cr)	26	4,309	2,785	197	84
Net Profit (₹ Cr)	4.30	972.25	206.89	-32.36	6.35
Net Margin (%)	12.17	21.57	7.30	-16.28	6.93
RoE (%)	11.57	8.99	13.91	-34.20	5.86
Price to Earnings	--	20.70	9.78	--	25.01
Price-To-Book	--	1.72	1.28	8.26	1.42

Income Statement (₹ Cr)

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Operating Revenue	25.53	4,309.49	2,785.08	197.06	84.43
Total Income	35.36	4,514.85	2,832.58	198.78	91.54
Total Expenditure	30.36	2,653.92	2,417.62	211.13	80.37
EBITDA	-4.84	1,655.57	367.46	-14.07	4.07
Depreciation	0.69	402.08	81.27	11.79	2.66
EBIT	-5.52	1,253.49	286.19	-25.86	1.41
Interest	0.01	13.11	39.58	8.17	1.22
Other Income	9.84	205.37	47.50	1.72	7.11
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.30	1,445.74	294.11	-32.31	7.30
Provision for Tax	0.00	471.96	87.22	0.05	0.95
Profit after Tax	4.30	973.78	206.89	-32.36	6.35

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Shareholder's Funds	40.49	8,745.30	2,069.03	231.35	86.45
Minority Interest	0.00	-216.35	5.18	0.00	-1.31
Non-Current Liabilities	0.00	2,857.06	477.10	10.33	10.39
Current Liabilities	17.24	751.25	789.09	69.44	18.87
Total Liabilities	41.91	11,262.27	3,039.89	200.00	137.08

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Non-Current Assets	8.36	7,988.06	1,427.61	182.30	56.21
Current Assets	37.70	5,723.23	1,683.20	119.97	71.62
Total Assets	41.91	11,262.27	3,039.89	200.00	137.08
Total Debt*	5.92	888.39	75.84	5.05	10.66
Net Current Assets	20.46	4,971.97	894.11	50.53	52.75
Contingent Liabilities	0.67	149.67	195.53	22.63	52.75

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Cash From Operating Activities	-30.31	2,157.05	156.18	-153.81	-0.08
Cash Flow from Investing Activities	41.50	-1,286.49	22.76	-13.24	23.30
Cash from Financing Activities	-11.38	-163.08	-188.64	187.04	-0.13
Net Cash Inflow / Outflow	-0.19	707.48	-9.70	20.00	23.09

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
ROCE (%)	0.00	20.67	15.34	-16.89	43.84
ROE (%)	11.57	8.99	13.91	-34.20	5.86
ROA (%)	9.02	7.59	6.48	-20.80	4.75
EBIT Margin (%)	-21.63	29.09	10.28	-13.12	1.67
Net Margin (%)	12.17	21.57	7.30	-16.28	6.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Revenue Growth (%)	175.66	8.98	8.87	535.38	-19.19
EBIT Growth (%)	7.77	-15.12	5.39	-124.68	-83.75
Net Profit Growth (%)	-99.56	-29.89	2.30	-151.02	-75.70
EPS Growth (%)	-62.37	-40.65	2.96	-106.62	-35.45
Book Value Growth (%)	99.16	10.17	8.12	1,246.87	36.31

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Price / Earnings	0.00	20.64	9.78	-18.57	25.02
Price / Book Value	0.00	1.72	1.28	8.26	1.42
Dividend Yield (%)	--	1.54	5.33	0.00	0.00
EV/EBITDA	39.74	8.70	6.40	-115.76	24.77
Market Cap (₹ Cr)	0.00	14,662.24	3,158.38	1,797.34	197.63

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Debt to Equity	0.00	0.25	0.03	0.02	0.00
Short term debt to equity ratio	0.22	0.00	--	0.03	0.12
Current Ratio	2.19	7.62	2.13	1.73	3.80
Quick Ratio	1.58	6.73	1.92	1.48	2.83
Interest Coverage	392.27	111.24	8.43	-2.95	7.00

	Nitin Fire Protect	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Debtors to sales (%)	39.35	22.02	19.21	17.37	18.54
Asset Turnover	0.53	0.34	0.87	1.27	0.63
Receivable days	428.32	145.56	65.70	12.04	78.47
Inventory Days	283.20	65.08	28.00	19.15	51.08
Payable days	4,166.51	50.43	67.57	21.75	58.51
Cash Conversion Cycle	-3,454.99	160.21	26.13	9.44	71.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.