Nitco Peer Comparison

NSE: NITCO | BSE: 532722

₹87.96

₹-2.07 (-2.30%)

As on 25-Sep-2026IST

Market cap

₹2,224 Cr

Revenue (TTM)

₹508 Cr

P/E Ratio

P/B Ratio

5.2

Div. Yield

0 %

Edit

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Market cap (₹ Cr)	2,224	19,131	6,948	2,534	1,505
Revenue (₹ Cr)	508	5,056	2,117	2,935	1,900
Net Profit (₹ Cr)	-29.14	546.48	202.96	100.95	10.67
Net Margin (%)	-5.62	10.71	9.34	3.42	0.56
RoE (%)	-7.47	19.26	14.67	13.37	0.85
Price to Earnings	--	35.04	34.23	23.83	119.42
Price-To-Book	5.15	6.58	4.59	2.93	0.98

Income Statement (₹ Cr)

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Operating Revenue	507.80	5,055.70	2,116.69	2,934.96	1,900.30
Total Income	518.70	5,112.46	2,172.23	2,947.92	1,911.91
Total Expenditure	540.64	4,117.20	1,851.35	2,640.90	1,810.86
EBITDA	-32.84	938.50	265.33	294.06	89.44
Depreciation	-7.10	167.97	38.99	110.04	58.54
EBIT	-25.74	770.53	226.35	184.02	30.91
Interest	10.28	22.44	6.29	46.44	31.72
Other Income	10.91	56.76	55.55	12.96	11.60
Exceptional Items	-4.00	-44.02	-7.81	-3.50	0.00
Profit before Tax	-29.11	760.83	267.79	147.04	10.79
Provision for Tax	0.03	213.49	64.83	46.09	0.12
Profit after Tax	-29.14	547.34	202.96	100.95	10.67

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Shareholder's Funds	364.82	3,065.58	1,472.34	842.38	1,522.58
Minority Interest	0.24	-1.83	0.00	5.41	1.96
Non-Current Liabilities	288.71	231.77	119.84	313.94	189.00
Current Liabilities	436.99	666.96	366.03	777.43	739.82
Total Liabilities	1,090.21	4,027.44	1,958.20	2,128.81	2,471.75

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Non-Current Assets	113.02	1,733.49	353.53	1,010.22	1,053.90
Current Assets	905.51	1,982.33	1,559.09	854.33	1,291.19
Total Assets	1,090.21	4,027.44	1,958.20	2,128.81	2,471.75
Total Debt*	304.19	130.32	0.87	251.26	428.05
Net Current Assets	468.52	1,315.37	1,193.06	76.90	551.37
Contingent Liabilities	242.43	141.43	36.70	37.76	174.77

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Cash From Operating Activities	-152.58	663.67	211.89	246.76	93.98
Cash Flow from Investing Activities	-9.53	-336.37	-88.48	-54.16	-100.51
Cash from Financing Activities	102.12	-290.23	-114.68	-124.07	28.18
Net Cash Inflow / Outflow	-60.00	37.07	8.73	68.53	21.66

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
ROCE (%)	6.58	23.07	19.41	14.43	2.97
ROE (%)	-7.47	19.26	14.67	13.37	0.85
ROA (%)	-2.90	14.06	10.68	5.08	0.47
EBIT Margin (%)	-5.07	15.24	10.69	6.27	1.63
Net Margin (%)	-5.62	10.71	9.34	3.42	0.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Revenue Growth (%)	28.75	8.91	10.01	9.32	13.78
EBIT Growth (%)	83.72	62.24	-8.91	49.57	124.10
Net Profit Growth (%)	95.52	52.41	-17.51	90.22	195.51
EPS Growth (%)	96.55	61.03	-15.65	83.64	132.68
Book Value Growth (%)	71.94	11.29	8.92	8.98	1.36

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Price / Earnings	-83.83	33.58	33.32	23.29	66.23
Price / Book Value	5.15	6.58	4.59	2.93	0.98
Dividend Yield (%)	0.00	1.15	1.39	0.97	0.00
EV/EBITDA	-76.02	19.72	22.99	8.93	20.69
Market Cap (₹ Cr)	2,333.73	14,639.86	5,883.43	1,465.50	1,687.31

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Debt to Equity	0.71	0.02	0.00	0.14	0.12
Short term debt to equity ratio	--	0.02	0.00	0.11	0.14
Current Ratio	2.07	2.97	4.26	1.10	1.75
Quick Ratio	1.09	2.15	3.18	0.65	1.28
Interest Coverage	-1.83	34.91	43.55	4.17	1.34

	Nitco	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Asian Granito
Debtors to sales (%)	33.17	12.43	12.94	10.25	29.21
Asset Turnover	0.50	1.30	1.11	1.48	0.83
Receivable days	78.42	43.54	41.00	42.28	108.05
Inventory Days	269.97	42.48	60.65	43.58	66.51
Payable days	108.56	62.42	72.22	92.05	133.50
Cash Conversion Cycle	239.83	23.60	29.43	-6.19	41.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.