Nilachal Refrac Peer Comparison

BSE: 502294

₹35.00

₹-2.00 (-5.41%)

As on 22-Sep-2026IST

Market cap

₹71 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-2.1

Div. Yield

0 %

Edit

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Market cap (₹ Cr)	71	7,974	7,994	1,400	1,125
Revenue (₹ Cr)	1	2,134	286	1,953	178
Net Profit (₹ Cr)	-7.57	256.13	62.70	40.95	23.24
Net Margin (%)	-215.10	11.68	21.76	2.09	12.39
RoE (%)	--	15.01	27.29	3.91	23.64
Price to Earnings	--	31.13	127.49	34.18	48.39
Price-To-Book	-2.14	4.56	30.32	1.17	7.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Operating Revenue	1.38	2,133.83	285.54	1,952.61	178.05
Total Income	2.32	2,193.71	288.14	1,962.11	187.55
Total Expenditure	6.44	1,777.58	200.78	1,815.61	123.18
EBITDA	-5.05	356.25	84.76	137.00	54.87
Depreciation	0.43	69.06	7.12	74.03	11.44
EBIT	-5.48	287.19	77.64	62.97	43.44
Interest	0.49	1.23	0.69	14.13	0.18
Other Income	0.94	59.88	2.60	9.50	9.50
Exceptional Items	0.00	0.00	0.00	-5.23	-19.82
Profit before Tax	-5.04	345.84	79.55	53.11	32.93
Provision for Tax	-0.05	89.71	16.85	12.16	9.69
Profit after Tax	-4.99	256.13	62.70	40.95	23.24

Liabilities (₹ Cr)

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Shareholder's Funds	-32.79	1,748.74	244.52	1,174.91	140.16
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	30.02	44.09	9.34	75.31	0.82
Current Liabilities	17.39	421.99	30.05	422.73	28.04
Total Liabilities	19.19	2,707.30	231.21	1,762.52	170.30

Assets (₹ Cr)

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Non-Current Assets	9.05	602.56	102.42	623.30	70.73
Current Assets	3.74	1,486.77	169.43	988.68	91.29
Total Assets	19.19	2,707.30	231.21	1,762.52	170.30
Total Debt*	42.96	0.00	7.08	202.35	0.00
Net Current Assets	-13.65	1,064.78	139.38	565.95	63.25
Contingent Liabilities	2.11	43.71	0.09	11.68	0.35

Cashflow (₹ Cr)

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Cash From Operating Activities	-1.15	177.46	38.68	28.28	25.29
Cash Flow from Investing Activities	1.59	-17.58	-29.85	-37.16	-29.45
Cash from Financing Activities	-0.41	-30.17	-4.60	-3.84	-24.07
Net Cash Inflow / Outflow	0.03	129.71	4.23	-12.72	-28.23

Ratios

Profitability Ratios

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
ROCE (%)	-83.75	23.15	26.43	5.84	30.42
ROE (%)	0.00	15.01	27.29	3.91	23.64
ROA (%)	-29.49	12.13	24.34	2.49	13.70
EBIT Margin (%)	-396.38	13.46	27.19	3.22	24.39
Net Margin (%)	-215.10	11.68	21.76	2.09	12.39
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Revenue Growth (%)	76.18	8.91	33.90	15.37	2.43
EBIT Growth (%)	73.98	1.47	52.99	44.23	49.20
Net Profit Growth (%)	76.43	2.17	55.32	40.53	-8.57
EPS Growth (%)	76.43	-86.80	27.64	-4.65	28.18
Book Value Growth (%)	-371.85	16.28	22.12	3.26	2.69

Valuation Ratios

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Price / Earnings	-14.29	31.13	127.48	30.92	34.52
Price / Book Value	-2.14	4.56	30.32	1.17	7.47
Dividend Yield (%)	0.00	0.38	0.06	1.11	0.62
EV/EBITDA	-22.60	20.75	93.80	10.76	19.81
Market Cap (₹ Cr)	78.90	9,764.30	2,406.82	1,263.41	687.90

Solvency Ratios

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Debt to Equity	-0.87	0.00	0.02	0.03	0.00
Short term debt to equity ratio	-0.52	--	--	0.13	--
Current Ratio	0.22	3.52	5.64	2.34	3.26
Quick Ratio	0.02	2.76	3.73	1.37	2.49
Interest Coverage	-9.32	282.17	117.13	4.76	179.97

Operating Efficiency Ratios

	Nilachal Refrac	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Debtors to sales (%)	4.12	24.39	20.39	21.77	14.29
Asset Turnover	0.08	1.01	1.11	1.19	1.05
Receivable days	68.76	75.37	83.11	75.56	60.64
Inventory Days	1,644.76	47.09	56.88	77.88	39.88
Payable days	1,470.72	102.85	98.72	91.59	143.14
Cash Conversion Cycle	242.79	19.62	41.27	61.85	-42.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly