Market cap
₹80 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 76.18 | 3.46 | -5.41 |
| EBIT | 30.03 | -65.38 | 73.98 | -212.00 | -207.20 |
| Net Profit | -52.89 | -52.89 | 76.43 | -212.08 | -192.71 |
| EPS | -52.89 | -52.89 | 76.43 | -212.09 | -192.71 |
| Book Value | -- | -- | -371.85 | -327.59 | -233.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -905.63 | -577.61 | -396.38 | -2,327.48 | -206.49 |
| Net Margin
| -813.01 | -532.54 | -215.10 | -2,068.36 | -206.30 |
| Return on equity
| -40.63 | -44.37 | -- | 0.00 | 0.00 |
| Return on Capital
| -30.03 | -19.35 | -- | -83.75 | -2.02 |
| Return on Assets
| -30.97 | -20.39 | -29.49 | -73.73 | -15.23 |
| Debt to Equity (x)
| -- | -- | -0.87 | -1.54 | -7.29 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
-83.75
|
-2.02
|
-4.32
|
-2.81
|
|
Peer Median
|
--
|
26.88
|
17.45
|
--
|
10.79
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
--
|
--
|
-121.88
|
-51.86
|
|
Peer Median
|
17.18
|
21.06
|
12.85
|
--
|
8.16
|
ROA
-29.49
Lower than Peers by 36.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-29.49
|
-73.73
|
-15.23
|
-3.97
|
-3.61
|
|
Peer Median
|
6.79
|
16.14
|
6.71
|
--
|
5.64
|
EBIT Margin
-396.38
Lower than Peers by 403.41
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-396.38
|
-2,327.48
|
-206.49
|
-182.92
|
-66.81
|
|
Peer Median
|
7.03
|
17.67
|
10.90
|
--
|
7.88
|
Net Margin
-215.10
Lower than Peers by 220.98
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-215.10
|
-2,068.36
|
-206.30
|
-164.37
|
-82.30
|
|
Peer Median
|
5.88
|
14.86
|
7.28
|
--
|
6.20
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
0.00
|
-2,271.94
|
-458.94
|
-107.95
|
-49.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
76.18
Higher than Peers by 69.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
76.18
|
-26.87
|
22.12
|
-46.55
|
10.84
|
|
Peer Median
|
7.09
|
16.35
|
2.54
|
--
|
20.78
|
EBIT Growth
73.98
Higher than Peers by 74.94
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
73.98
|
-724.28
|
-37.86
|
-46.33
|
29.04
|
|
Peer Median
|
-0.96
|
0.17
|
-10.16
|
--
|
-3.56
|
Net Profit Growth
76.43
Higher than Peers by 78.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
76.43
|
-238.92
|
-261.96
|
-8.15
|
34.96
|
|
Peer Median
|
-2.30
|
-0.17
|
-9.15
|
--
|
22.55
|
EPS Growth
76.43
Higher than Peers by 98.83
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
76.43
|
-238.91
|
-261.95
|
-8.16
|
34.97
|
|
Peer Median
|
-22.40
|
-16.66
|
-17.30
|
--
|
1,254.17
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
-371.85
|
-1,129.32
|
-75.73
|
-41.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.87
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-0.87
|
-1.54
|
-7.29
|
74.03
|
17.91
|
|
Peer Median
|
--
|
0.04
|
0.03
|
--
|
0.03
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
-0.52
|
-2.50
|
24.71
|
5.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.22
Lower than Peers by 2.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
0.22
|
0.26
|
0.28
|
0.42
|
0.45
|
|
Peer Median
|
2.34
|
2.18
|
1.73
|
--
|
2.93
|
Quick Ratio
0.02
Lower than Peers by 1.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
0.02
|
0.02
|
0.03
|
0.18
|
0.17
|
|
Peer Median
|
1.51
|
2.54
|
1.80
|
--
|
2.31
|
Interest Coverage
-9.32
Lower than Peers by 20.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-9.32
|
-97.46
|
-2.09
|
-1,598.63
|
-580.60
|
|
Peer Median
|
11.56
|
65.10
|
7.52
|
--
|
41.44
|
Operating Efficiency
Debtors to sales
4.12
Lower than Peers by 18.86
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
4.12
|
7.78
|
21.86
|
305.12
|
131.51
|
|
Peer Median
|
22.99
|
22.99
|
24.31
|
--
|
27.58
|
Asset Turnover
0.08
Lower than Peers by 0.92
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
0.08
|
0.03
|
0.03
|
0.02
|
0.04
|
|
Peer Median
|
1.00
|
1.05
|
0.99
|
--
|
1.05
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
68.76
|
495.88
|
1,005.89
|
429.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
1,644.76
|
1,320.39
|
1,834.99
|
1,097.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
1,470.72
|
1,184.32
|
1,306.71
|
1,187.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
242.79
|
631.95
|
1,534.17
|
340.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-16.13
Lower than Peers by 54.07
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-16.13
|
--
|
--
|
--
|
--
|
|
Peer Median
|
37.94
|
42.90
|
33.92
|
--
|
39.40
|
Price / Book Value
-2.41
Lower than Peers by 3.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-2.41
|
-2.82
|
-21.34
|
132.70
|
31.62
|
|
Peer Median
|
1.30
|
5.61
|
2.74
|
--
|
3.76
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
0.33
|
0.04
|
--
|
0.30
|
EV/EBITDA
-30.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
-30.29
|
-5.71
|
-684.44
|
-95.07
|
-194.90
|
|
Peer Median
|
--
|
29.38
|
29.13
|
--
|
19.13
|
Market Cap
80
Lower than Peers by 1,473
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nilachal Refrac
|
80
|
79
|
126
|
76
|
75
|
|
Peer Median
|
1,554
|
1,238
|
474
|
--
|
739
|