NHPC Peer Comparison

NSE: NHPC | BSE: 533098

₹76.21

₹-0.74 (-0.96%)

As on 21-Sep-2026 11:54IST

Market cap

₹76,272 Cr

Revenue (TTM)

₹12,210 Cr

P/E Ratio

20.1

P/B Ratio

1.8

Div. Yield

2.1 %

Edit

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Market cap (₹ Cr)	76,272	94,498	36,822	4,02,375	3,16,451
Revenue (₹ Cr)	12,210	18,965	18,381	59,033	1,91,060
Net Profit (₹ Cr)	4,264.33	2,448.37	3,366.31	14,414.86	25,317.98
Net Margin (%)	24.32	12.30	17.52	23.02	15.16
RoE (%)	6.63	6.05	15.47	23.11	16.05
Price to Earnings	20.09	48.04	11.48	28.23	11.40
Price-To-Book	1.80	2.74	1.68	5.77	1.51

Income Statement (₹ Cr)

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Operating Revenue	12,209.83	18,964.89	18,380.67	59,033.26	1,91,060.23
Total Income	13,203.05	19,903.05	19,218.89	62,613.88	1,93,118.96
Total Expenditure	6,423.24	8,815.99	11,475.72	36,963.75	1,32,123.83
EBITDA	5,786.59	10,148.90	6,904.95	22,069.51	58,936.40
Depreciation	2,139.73	3,336.32	2,505.18	4,643.17	20,276.03
EBIT	3,646.86	6,812.58	4,399.77	17,426.34	38,660.37
Interest	1,767.98	6,030.21	1,304.91	3,411.27	13,719.41
Other Income	993.22	938.16	838.22	3,580.62	2,058.73
Exceptional Items	0.00	-65.19	0.00	0.00	0.00
Profit before Tax	2,872.10	1,655.34	3,933.08	17,595.69	26,999.69
Provision for Tax	-338.32	-793.03	566.77	3,180.83	-2,269.77
Profit after Tax	3,210.42	2,448.37	3,366.31	14,414.86	29,269.46

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Shareholder's Funds	41,437.18	30,751.51	21,524.76	64,936.88	2,03,175.67
Minority Interest	-470.80	-492.09	-157.71	-277.42	-570.77
Non-Current Liabilities	56,058.28	70,374.31	29,365.69	55,549.79	2,32,985.08
Current Liabilities	15,547.76	20,230.02	10,562.56	20,328.21	1,14,505.42
Total Liabilities	1,23,142.47	1,27,659.78	65,559.73	1,41,468.53	5,72,960.46

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Non-Current Assets	82,134.75	1,01,043.76	51,142.24	1,03,037.17	4,29,139.34
Current Assets	23,083.32	15,406.67	8,443.54	28,688.08	94,345.08
Total Assets	1,23,142.47	1,27,659.78	65,559.73	1,41,468.53	5,72,960.46
Total Debt*	52,133.94	75,846.14	27,801.94	53,555.54	2,67,514.25
Net Current Assets	7,535.56	-4,823.35	-2,119.02	8,359.87	-20,160.34
Contingent Liabilities	10,300.92	7,128.63	13,000.10	707.26	31,842.52

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Cash From Operating Activities	3,293.62	9,898.31	5,166.07	20,513.65	50,901.81
Cash Flow from Investing Activities	-11,138.97	-20,270.80	-7,548.52	-26,460.56	-37,578.38
Cash from Financing Activities	8,927.58	10,617.45	2,906.97	6,554.93	-11,328.36
Net Cash Inflow / Outflow	1,082.23	244.96	524.52	608.02	1,995.07

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
ROCE (%)	6.16	8.50	11.27	17.79	8.52
ROE (%)	6.63	6.05	15.47	23.11	16.05
ROA (%)	2.88	2.29	5.47	11.30	5.41
EBIT Margin (%)	29.87	35.92	23.94	29.52	20.23
Net Margin (%)	24.32	12.30	17.52	23.02	15.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Revenue Growth (%)	12.02	35.37	16.85	6.64	2.35
EBIT Growth (%)	-18.85	48.94	52.89	6.29	10.78
Net Profit Growth (%)	4.76	8.21	12.74	18.72	79.54
EPS Growth (%)	2.51	-17.69	12.22	-70.62	79.56
Book Value Growth (%)	4.46	9.96	14.96	21.86	10.38

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Price / Earnings	28.02	50.62	11.60	28.27	9.91
Price / Book Value	1.81	2.75	1.70	5.78	1.50
Dividend Yield (%)	2.10	0.39	1.43	0.00	2.78
EV/EBITDA	21.66	15.94	9.30	20.31	9.73
Market Cap (₹ Cr)	74,011.47	82,953.28	37,245.70	2,90,235.60	3,59,705.23

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Debt to Equity	1.11	2.11	1.07	0.66	1.02
Short term debt to equity ratio	0.04	0.19	0.18	0.14	0.29
Current Ratio	1.48	0.76	0.80	1.41	0.82
Quick Ratio	1.47	0.71	0.58	1.23	0.66
Interest Coverage	2.62	1.27	4.01	6.16	2.97

	NHPC	JSW Energy	NLC India	Adani Power	NTPC
Debtors to sales (%)	21.54	15.68	18.16	19.97	19.16
Asset Turnover	0.11	0.18	0.30	0.46	0.35
Receivable days	81.74	28.48	77.84	83.49	69.48
Inventory Days	8.66	18.02	43.76	23.35	36.41
Payable days	--	--	0.00	--	--
Cash Conversion Cycle	--	--	121.60	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.