NHPC Financials

NSE: NHPC | BSE: 533098

₹75.90

up-down-arrow-0.10 (-0.13%)

As on 08-Sep-2026IST

Market cap

info icon

₹76,342 Cr

Revenue (TTM)

info icon

₹12,210 Cr

P/E Ratio

info icon

20.1

P/B Ratio

info icon

1.8

Div. Yield

info icon

2.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
12,209.83
11,615.29
10,379.86
9,630.96
10,607.40
9,144.20
Total Income
13,203.05
12,837.52
11,919.01
11,238.47
11,735.26
10,529.67
Total Expenditure
6,423.24
6,530.81
5,049.64
4,694.45
4,741.10
4,324.31
EBITDA
5,786.59
5,084.48
5,330.22
4,936.51
5,866.30
4,819.89
Depreciation
2,139.73
1,975.85
1,193.04
1,184.13
1,214.67
1,190.30
EBIT
3,646.86
3,108.63
4,137.18
3,752.38
4,651.63
3,629.59
Interest
1,767.98
1,423.02
1,188.94
744.84
522.81
586.23
Other Income
993.22
1,222.23
1,539.15
1,607.51
1,127.86
1,385.47
Exceptional Items
--
983.36
277.44
395.50
-14.52
-1,210.09
Profit before Tax
2,872.10
3,893.68
4,767.19
5,014.95
5,237.07
3,217.35
Provision for Tax
-338.32
-326.78
1,355.46
1,015.41
976.24
-556.98
Profit after Tax
3,210.42
4,220.46
3,411.73
3,999.54
4,260.83
3,774.33
Minority Interest
-470.80
-454.72
-405.06
-403.59
-357.52
-250.76
Share of Associate
3.06
--
--
--
--
--
Consolidated Profit
3,796.59
3,765.74
3,006.67
3,595.95
3,903.31
3,523.57

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
41,437.18
41,437.18
39,668.16
38,668.59
36,960.67
34,920.98
Minority Interest
-470.80
6,967.67
5,494.90
5,189.97
4,873.87
2,862.87
Non-Current Liabilities
56,058.28
56,049.92
46,119.71
38,619.09
35,454.96
31,986.55
Current Liabilities
15,547.76
18,687.70
13,888.18
13,229.52
13,221.28
11,463.11
Total Liabilities
1,20,010.89
1,23,142.47
1,05,170.95
95,707.17
90,510.78
81,233.51

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
82,134.75
1,05,332.01
91,398.44
81,538.29
75,950.63
69,547.28
Current Assets
23,083.32
17,806.79
13,770.68
14,167.59
14,552.04
11,686.23
Total Assets
1,20,010.89
1,23,142.47
1,05,170.95
95,707.17
90,510.78
81,233.51
Total Debt*
--
52,133.94
39,434.17
32,492.67
29,487.89
26,078.49
Net Current Assets
7,535.56
-880.91
-117.50
938.07
1,330.76
223.12
Contingent Liabilities
--
10,300.92
10,357.77
11,050.36
10,991.93
11,647.07

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
3,293.62
5,026.18
7,252.14
4,704.64
4,589.62
Cash Flow from Investing Activities
--
-11,138.97
-7,550.17
-5,940.33
-4,246.05
-3,083.86
Cash from Financing Activities
--
8,927.58
1,903.51
-923.94
-794.57
-638.36
Net Cash Inflow / Outflow
--
1,082.23
-620.48
387.87
-335.98
867.40

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
2.73
3.75
2.99
3.58
3.89
3.51
Cash EPS (₹) info
3.78
6.17
4.58
5.16
5.45
4.94
Adjusted Book Value (₹) info
42.17
41.25
39.49
38.50
36.80
34.76
Dividend per Share (₹) info
2.12
1.61
1.91
1.90
1.85
1.81
Cash Flow per Share (₹) info
--
3.28
5.00
7.22
4.68
4.57
Free Cash Flow per Share (₹) info
--
-7.13
-4.59
0.48
-0.59
1.14

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
6.16
7.93
8.37
9.04
6.48
ROE (%) info
6.63
10.41
8.71
10.58
11.86
11.11
ROA (%) info
2.88
3.70
3.40
4.30
4.96
4.75
EBIT Margin (%) info
29.87
26.76
39.86
38.96
43.85
39.69
Net Margin (%) info
24.32
32.88
28.62
35.59
36.31
35.84
Cash Profit Margin (%) info
--
53.35
44.36
53.82
51.62
54.29

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
12.02
11.90
7.78
-9.21
16.00
-5.22
EBIT Growth (%) info
-18.85
-24.86
10.25
-19.33
28.16
-7.21
Net Profit Growth (%) info
2.51
23.70
-14.70
-6.13
12.89
4.85
EPS Growth (%) info
24.48
25.25
-16.39
-7.87
10.78
7.70
Book Value Growth (%) info
--
4.46
2.59
4.62
5.84
5.65

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
20.11
19.65
27.48
25.04
10.35
7.93
Price / Book Value info
1.80
1.79
2.08
2.33
1.09
0.80
Dividend Yield (%) info
2.12
2.19
2.32
2.12
4.60
6.51
EV/EBITDA info
18.41
19.42
17.37
18.17
9.60
8.39
Close Price (₹) info
81.33
73.72
82.20
89.70
40.20
27.80
High Price (₹) info
89.75
92.34
118.45
115.85
46.90
37.05
Low Price (₹) info
68.66
68.66
71.00
38.75
27.55
23.40
Market Cap (₹ Cr) info
76,342.26
74,011.47
82,620.57
90,034.07
40,381.31
27,925.18

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
1.11
1.26
0.99
0.84
0.80
0.75
Short term debt to equity ratio info
--
0.04
0.01
0.01
0.03
0.04
Current Ratio info
1.48
0.95
0.99
1.07
1.10
1.02
Quick Ratio info
1.47
0.94
0.97
1.06
1.09
1.01
Interest Coverage info
2.62
3.74
5.01
7.73
11.02
6.49

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
21.54
22.64
24.79
45.89
58.08
56.60
Asset Turnover info
0.11
0.10
0.10
0.10
0.12
0.12
Receivable days info
--
81.74
122.95
200.49
195.04
205.75
Inventory Days info
--
8.66
7.86
6.66
5.19
5.47
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...