NLC India Peer Comparison

NSE: NLCINDIA | BSE: 513683

₹238.49

₹10.54 (4.62%)

As on 02-Nov-2026IST

Market cap

₹33,057 Cr

Revenue (TTM)

₹18,381 Cr

P/E Ratio

10.3

P/B Ratio

1.5

Div. Yield

1.6 %

Edit

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Market cap (₹ Cr)	33,057	92,343	79,155	3,76,052	3,13,687
Revenue (₹ Cr)	18,381	20,156	12,210	65,015	2,00,544
Net Profit (₹ Cr)	3,366.31	2,767.88	4,264.33	18,527.72	27,398.53
Net Margin (%)	17.52	13.06	24.32	27.14	15.35
RoE (%)	15.47	6.41	6.63	25.72	16.04
Price to Earnings	10.30	39.82	20.85	20.64	10.55
Price-To-Book	1.51	2.52	1.87	4.90	1.47

Income Statement (₹ Cr)

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Operating Revenue	18,380.67	20,155.94	12,209.83	65,015.10	2,00,544.36
Total Income	19,218.89	21,199.69	13,203.05	68,256.69	2,02,572.55
Total Expenditure	11,475.72	9,385.99	6,423.24	39,864.58	1,38,796.85
EBITDA	6,904.95	10,769.95	5,786.59	25,150.52	61,747.51
Depreciation	2,505.18	3,470.66	2,139.73	4,640.99	20,790.31
EBIT	4,399.77	7,299.29	3,646.86	20,509.53	40,957.20
Interest	1,304.91	6,227.40	1,767.98	3,329.87	14,373.38
Other Income	838.22	1,043.75	993.22	3,241.59	2,028.19
Exceptional Items	0.00	-65.19	0.00	-3.04	0.00
Profit before Tax	3,933.08	2,050.45	2,872.10	20,418.21	28,612.01
Provision for Tax	566.77	-717.43	-338.32	1,890.49	-2,478.95
Profit after Tax	3,366.31	2,767.88	3,210.42	18,527.72	31,090.96

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Shareholder's Funds	21,524.76	36,709.91	41,437.18	76,757.63	2,13,471.44
Minority Interest	-157.71	-457.17	-470.80	-423.61	-733.48
Non-Current Liabilities	29,365.69	75,153.59	56,058.28	59,640.62	2,44,787.46
Current Liabilities	10,562.56	22,144.45	15,547.76	27,622.09	1,10,728.42
Total Liabilities	65,559.73	1,27,659.78	1,23,142.47	1,41,468.53	5,72,960.46

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Non-Current Assets	51,142.24	1,05,812.30	82,134.75	1,15,909.28	4,40,582.04
Current Assets	8,443.54	22,580.37	23,083.32	36,819.07	97,901.21
Total Assets	65,559.73	1,27,659.78	1,23,142.47	1,41,468.53	5,72,960.46
Total Debt*	27,801.94	75,846.14	52,133.94	53,555.54	2,67,514.25
Net Current Assets	-2,119.02	435.92	7,535.56	9,196.98	-12,827.21
Contingent Liabilities	13,000.10	7,128.63	10,300.92	707.26	31,842.52

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Cash From Operating Activities	5,166.07	9,898.31	3,293.62	20,513.65	50,901.81
Cash Flow from Investing Activities	-7,548.52	-20,270.80	-11,138.97	-26,460.56	-37,578.38
Cash from Financing Activities	2,906.97	10,617.45	8,927.58	6,554.93	-11,328.36
Net Cash Inflow / Outflow	524.52	244.96	1,082.23	608.02	1,995.07

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
ROCE (%)	11.27	8.50	6.16	17.79	8.52
ROE (%)	15.47	6.41	6.63	25.72	16.04
ROA (%)	5.47	2.21	2.88	12.73	5.57
EBIT Margin (%)	23.94	36.21	29.87	31.55	20.42
Net Margin (%)	17.52	13.06	24.32	27.14	15.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Revenue Growth (%)	16.85	26.38	12.02	17.20	7.39
EBIT Growth (%)	52.89	33.48	-18.85	27.12	15.55
Net Profit Growth (%)	12.74	24.87	4.76	57.67	87.11
EPS Growth (%)	12.22	3.29	2.51	-47.64	84.49
Book Value Growth (%)	14.96	9.96	4.46	21.86	10.38

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Price / Earnings	10.30	42.11	28.86	20.63	9.39
Price / Book Value	1.51	2.52	1.87	4.90	1.47
Dividend Yield (%)	1.61	0.40	2.04	0.00	2.78
EV/EBITDA	8.69	14.78	22.06	16.75	9.28
Market Cap (₹ Cr)	37,245.70	82,953.28	74,011.47	2,90,235.60	3,59,705.23

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Debt to Equity	1.07	1.88	1.11	0.62	1.02
Short term debt to equity ratio	0.18	0.33	0.04	0.14	0.27
Current Ratio	0.80	1.02	1.48	1.33	0.88
Quick Ratio	0.58	0.99	1.47	1.19	0.76
Interest Coverage	4.01	1.33	2.62	7.13	2.99

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Debtors to sales (%)	18.16	21.68	21.54	20.33	20.57
Asset Turnover	0.30	0.16	0.11	0.45	0.36
Receivable days	77.84	28.48	81.74	83.49	69.48
Inventory Days	43.76	18.02	8.66	23.35	36.41
Payable days	0.00	--	--	--	--
Cash Conversion Cycle	121.60	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.