NLC India Peer Comparison

NSE: NLCINDIA | BSE: 513683

₹268.90

₹0.10 (0.04%)

As on 28-Aug-2026 09:07IST

Market cap

₹37,266 Cr

Revenue (TTM)

₹18,381 Cr

P/E Ratio

11.6

P/B Ratio

1.7

Div. Yield

1.4 %

Edit

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Market cap (₹ Cr)	37,266	98,275	76,845	4,14,428	3,18,729
Revenue (₹ Cr)	18,381	18,965	12,210	59,033	1,91,060
Net Profit (₹ Cr)	3,366.31	2,448.37	4,264.33	14,414.86	25,317.98
Net Margin (%)	17.52	12.30	24.32	23.02	15.16
RoE (%)	15.47	6.05	6.63	23.11	16.05
Price to Earnings	11.61	49.96	20.24	29.07	11.48
Price-To-Book	1.70	2.85	1.81	5.95	1.53

Income Statement (₹ Cr)

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Operating Revenue	18,380.67	18,964.89	12,209.83	59,033.26	1,91,060.23
Total Income	19,218.89	19,903.05	13,203.05	62,613.88	1,93,118.96
Total Expenditure	11,475.72	8,815.99	6,423.24	36,963.75	1,32,123.83
EBITDA	6,904.95	10,148.90	5,786.59	22,069.51	58,936.40
Depreciation	2,505.18	3,336.32	2,139.73	4,643.17	20,276.03
EBIT	4,399.77	6,812.58	3,646.86	17,426.34	38,660.37
Interest	1,304.91	6,030.21	1,767.98	3,411.27	13,719.41
Other Income	838.22	938.16	993.22	3,580.62	2,058.73
Exceptional Items	0.00	-65.19	0.00	0.00	0.00
Profit before Tax	3,933.08	1,655.34	2,872.10	17,595.69	26,999.69
Provision for Tax	566.77	-793.03	-338.32	3,180.83	-2,269.77
Profit after Tax	3,366.31	2,448.37	3,210.42	14,414.86	29,269.46

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Shareholder's Funds	21,524.76	30,751.51	41,437.18	64,936.88	2,03,175.67
Minority Interest	-157.71	-492.09	-470.80	-277.42	-570.77
Non-Current Liabilities	29,365.69	70,374.31	56,058.28	55,549.79	2,32,985.08
Current Liabilities	10,562.56	20,230.02	15,547.76	20,328.21	1,14,505.42
Total Liabilities	58,949.43	92,990.66	1,05,170.95	1,12,917.57	5,39,203.06

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Non-Current Assets	51,142.24	1,01,043.76	82,134.75	1,03,037.17	4,29,139.34
Current Assets	8,443.54	15,406.67	23,083.32	28,688.08	94,345.08
Total Assets	58,949.43	92,990.66	1,05,170.95	1,12,917.57	5,39,203.06
Total Debt*	22,392.11	49,621.30	39,434.17	41,391.80	2,47,914.31
Net Current Assets	-2,119.02	-4,823.35	7,535.56	8,359.87	-20,160.34
Contingent Liabilities	10,877.09	7,142.60	10,357.77	1,140.66	32,000.06

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Cash From Operating Activities	8,977.12	3,838.48	5,026.18	21,501.11	50,487.84
Cash Flow from Investing Activities	-7,159.56	-23,612.86	-7,550.17	-17,142.05	-45,851.62
Cash from Financing Activities	-2,196.07	20,223.38	1,903.51	-5,175.45	-4,073.00
Net Cash Inflow / Outflow	-378.51	449.00	-620.48	-816.39	563.22

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
ROCE (%)	11.57	6.94	7.93	22.87	10.99
ROE (%)	15.47	6.05	6.63	23.11	16.05
ROA (%)	5.47	2.29	2.88	11.30	5.41
EBIT Margin (%)	23.94	35.92	29.87	29.52	20.23
Net Margin (%)	17.52	12.30	24.32	23.02	15.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Revenue Growth (%)	16.85	35.37	12.02	6.64	2.35
EBIT Growth (%)	52.89	48.94	-18.85	6.29	10.78
Net Profit Growth (%)	12.74	8.21	4.76	18.72	79.54
EPS Growth (%)	12.22	-17.69	2.51	-70.62	79.56
Book Value Growth (%)	13.26	31.30	2.59	48.73	14.54

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Price / Earnings	11.61	52.40	28.02	29.07	10.05
Price / Book Value	1.70	2.85	1.81	5.95	1.53
Dividend Yield (%)	1.43	0.37	2.10	0.00	2.74
EV/EBITDA	8.59	16.27	21.66	20.82	9.81
Market Cap (₹ Cr)	33,923.59	93,842.14	82,620.57	1,96,396.08	3,46,800.78

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Debt to Equity	1.07	2.11	1.11	0.66	1.02
Short term debt to equity ratio	0.05	0.06	0.01	0.17	0.29
Current Ratio	0.80	0.76	1.48	1.41	0.82
Quick Ratio	0.58	0.71	1.47	1.23	0.66
Interest Coverage	4.01	1.27	2.62	6.16	2.97

	NLC India	JSW Energy	NHPC	Adani Power	NTPC
Debtors to sales (%)	18.16	15.68	21.54	19.97	19.16
Asset Turnover	0.30	0.18	0.11	0.46	0.35
Receivable days	82.50	33.62	122.95	80.20	66.03
Inventory Days	40.56	26.97	7.86	24.22	35.64
Payable days	-3,374.78	--	--	--	--
Cash Conversion Cycle	3,497.83	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.