NLC India Financials

NSE: NLCINDIA | BSE: 513683

₹247.68

up-down-arrow ₹17.37 (7.54%)

As on 04-Nov-2026IST

Market cap

info icon

₹34,444 Cr

Revenue (TTM)

info icon

₹18,935 Cr

P/E Ratio

info icon

8.8

P/B Ratio

info icon

1.6

Div. Yield

info icon

1.5 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
18,934.61
17,489.53
15,282.96
13,001.33
16,165.24
11,947.94
Total Income
19,698.78
18,466.89
16,889.45
13,948.47
17,383.22
12,545.96
Total Expenditure
12,083.32
11,901.09
10,442.73
9,465.54
10,323.78
7,785.07
EBITDA
6,851.29
5,588.44
4,840.23
3,535.79
5,841.46
4,162.87
Depreciation
2,685.77
2,378.58
1,884.27
1,824.89
1,800.79
1,908.72
EBIT
4,165.52
3,209.86
2,955.96
1,710.90
4,040.67
2,254.15
Interest
1,453.30
1,221.58
931.76
849.28
1,011.69
983.78
Other Income
764.17
977.36
1,606.49
947.14
1,217.98
598.02
Exceptional Items
--
909.48
66.24
1,072.88
-2,191.17
734.75
Profit before Tax
3,476.39
3,875.12
3,696.93
2,881.64
2,055.79
2,603.14
Provision for Tax
-493.15
105.94
983.56
1,014.32
630.66
1,488.01
Profit after Tax
3,969.54
3,769.18
2,713.37
1,867.32
1,425.13
1,115.13
Minority Interest
-45.37
-247.26
-92.25
-13.49
-30.42
-23.08
Share of Associate
0.26
0.28
0.24
0.25
0.97
0.52
Consolidated Profit
3,924.43
3,522.20
2,621.36
1,847.37
1,395.66
1,120.80

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
23,401.02
21,524.76
18,722.97
16,531.05
15,168.84
14,189.18
Minority Interest
-45.37
3,749.25
3,221.75
2,835.17
2,456.82
2,185.13
Non-Current Liabilities
28,419.69
28,175.39
24,008.75
24,712.10
24,391.26
24,443.93
Current Liabilities
11,912.13
12,110.33
12,995.96
11,413.03
11,278.75
9,988.59
Total Liabilities
67,384.65
65,559.73
58,949.43
55,491.35
53,295.67
50,806.83

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
52,260.02
55,410.53
48,965.36
43,814.87
41,492.84
39,514.89
Current Assets
10,191.44
10,111.63
9,940.57
11,629.03
11,802.83
11,291.94
Total Assets
67,384.65
65,559.73
58,949.43
55,491.35
53,295.67
50,806.83
Total Debt*
--
27,801.94
22,392.11
22,379.45
22,305.72
22,058.37
Net Current Assets
-1,720.69
-1,998.70
-3,055.39
216.00
524.08
1,303.35
Contingent Liabilities
--
13,000.10
10,877.09
13,859.06
11,582.27
8,623.48

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
5,166.07
8,977.12
5,512.49
4,171.32
7,746.05
Cash Flow from Investing Activities
--
-7,548.52
-7,159.56
-3,059.36
-2,498.58
-762.62
Cash from Financing Activities
--
2,906.97
-2,196.07
-1,985.08
-1,734.68
-7,001.36
Net Cash Inflow / Outflow
--
524.52
-378.51
468.05
-61.94
-17.93

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
28.30
25.40
18.90
13.32
10.07
8.08
Cash EPS (₹) info
28.30
44.34
33.16
26.63
23.26
21.81
Adjusted Book Value (₹) info
158.38
155.23
135.02
119.22
109.39
102.33
Dividend per Share (₹) info
1.55
3.85
3.00
3.00
3.50
3.00
Cash Flow per Share (₹) info
--
37.26
64.74
39.75
30.08
55.86
Free Cash Flow per Share (₹) info
--
-24.21
-3.66
4.85
5.02
36.54

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
11.27
11.57
9.77
8.32
9.32
ROE (%) info
17.47
18.73
15.39
11.78
9.71
8.06
ROA (%) info
6.19
6.05
4.74
3.43
2.74
2.12
EBIT Margin (%) info
22.00
18.35
19.34
13.16
25.00
18.87
Net Margin (%) info
20.15
20.41
16.07
13.39
8.20
8.89
Cash Profit Margin (%) info
--
35.15
30.08
28.40
19.96
25.31

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
16.51
14.44
17.55
-19.57
35.30
21.35
EBIT Growth (%) info
25.36
8.59
72.77
-57.66
79.25
89.24
Net Profit Growth (%) info
50.20
38.91
45.31
31.03
27.80
-15.14
EPS Growth (%) info
50.20
34.37
41.90
32.37
24.52
-12.27
Book Value Growth (%) info
--
14.96
13.26
8.98
6.90
5.22

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
8.78
10.57
12.94
17.12
7.67
7.74
Price / Book Value info
1.57
1.73
1.81
1.91
0.71
0.61
Dividend Yield (%) info
1.55
1.43
1.23
1.32
4.53
4.80
EV/EBITDA info
8.11
9.78
8.69
11.89
4.64
6.38
Close Price (₹) info
261.70
268.60
244.67
228.10
77.15
62.55
High Price (₹) info
387.80
292.35
311.80
293.75
95.30
80.10
Low Price (₹) info
230.00
202.05
185.85
71.00
58.30
46.20
Market Cap (₹ Cr) info
34,444.05
37,245.70
33,923.59
31,621.83
10,703.01
8,673.01

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
1.01
1.29
1.20
1.35
1.47
1.55
Short term debt to equity ratio info
--
0.18
0.05
0.11
0.15
0.11
Current Ratio info
0.86
0.84
0.76
1.02
1.05
1.13
Quick Ratio info
0.70
0.65
0.62
0.89
0.94
1.01
Interest Coverage info
3.39
4.17
4.97
4.39
3.03
3.65

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
19.75
19.08
26.97
28.98
26.38
31.05
Asset Turnover info
0.30
0.28
0.27
0.24
0.31
0.23
Receivable days info
--
77.84
94.21
112.74
90.02
171.55
Inventory Days info
--
43.76
40.56
37.42
26.91
43.23
Payable days info
--
--
-3,374.78
-1,776.68
2,183.93
1,307.46
Cash Conversion Cycle info
--
121.60
3,509.54
1,926.85
-2,066.99
-1,092.69
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...

Mutual Fund Insight turns 24! 🎉 Get 2 FREE anniversary guides: The Right SIP + The Big Funds