New Delhi TV Peer Comparison

NSE: NDTV | BSE: 532529

₹67.19

₹-0.89 (-1.31%)

As on 05-Oct-2026IST

Market cap

₹756 Cr

Revenue (TTM)

₹538 Cr

P/E Ratio

P/B Ratio

16.2

Div. Yield

0 %

Edit

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	756	24,727	7,055	3,924	1,221
Revenue (₹ Cr)	538	4,502	8,181	2,169	976
Net Profit (₹ Cr)	-333.87	1,555.96	201.80	-302.85	145.34
Net Margin (%)	-60.96	30.78	2.42	-13.82	12.19
RoE (%)	--	12.66	1.83	-0.56	3.96
Price to Earnings	--	16.17	34.30	--	8.23
Price-To-Book	16.20	1.86	0.60	0.81	0.32

Income Statement (₹ Cr)

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	537.87	4,502.42	8,181.40	2,169.22	975.78
Total Income	547.69	5,055.70	8,333.70	2,190.84	1,192.73
Total Expenditure	808.48	2,172.32	7,922.00	2,122.22	915.67
EBITDA	-270.61	2,330.10	259.40	47.00	60.11
Depreciation	37.13	710.86	201.60	129.47	86.90
EBIT	-307.74	1,619.24	57.80	-82.47	-26.79
Interest	28.48	11.77	50.30	209.13	1.75
Other Income	9.82	553.28	152.30	21.62	216.95
Exceptional Items	-5.30	-72.98	-9.40	-32.84	0.00
Profit before Tax	-331.70	2,087.77	150.40	-302.82	188.42
Provision for Tax	2.17	531.81	-51.40	0.03	43.08
Profit after Tax	-333.87	1,555.96	201.80	-302.85	145.34

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	128.26	12,643.36	11,729.90	4,918.12	3,784.81
Minority Interest	0.87	-1.20	3.80	-2.52	1.69
Non-Current Liabilities	259.19	97.33	338.20	271.56	32.88
Current Liabilities	315.86	1,083.92	2,149.20	3,737.12	424.35
Total Liabilities	704.21	13,841.11	14,215.50	8,995.70	4,283.32

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	128.20	5,097.54	1,406.50	7,753.04	600.19
Current Assets	312.57	8,454.62	12,016.30	980.56	3,546.70
Total Assets	704.21	13,841.11	14,215.50	8,995.70	4,283.32
Total Debt*	186.02	0.00	177.70	3,112.84	0.00
Net Current Assets	-3.29	7,370.70	9,867.10	-2,756.56	3,122.36
Contingent Liabilities	950.39	96.45	320.80	25.36	94.12

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	-257.89	1,801.64	708.10	-28.10	-16.59
Cash Flow from Investing Activities	-20.60	-1,311.46	-299.10	-19.89	24.25
Cash from Financing Activities	283.58	-524.90	-339.40	83.35	-3.43
Net Cash Inflow / Outflow	5.10	-34.72	69.60	35.36	4.23

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	-91.45	16.08	2.70	4.63	5.67
ROE (%)	-345.64	12.66	1.83	-0.56	3.96
ROA (%)	-49.56	11.75	1.44	-3.46	3.45
EBIT Margin (%)	-57.21	35.96	0.71	-3.80	-2.75
Net Margin (%)	-60.96	30.78	2.42	-13.82	12.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	12.35	12.66	2.42	-48.53	-2.34
EBIT Growth (%)	-39.00	8.03	-93.71	77.43	-5,658.09
Net Profit Growth (%)	-38.73	-7.57	-71.38	82.23	-29.80
EPS Growth (%)	8.44	-7.74	-72.14	92.99	-28.98
Book Value Growth (%)	118.41	8.51	1.70	3.70	4.57

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	-1.97	15.63	33.13	-142.96	8.23
Price / Book Value	16.20	1.86	0.60	0.81	0.32
Dividend Yield (%)	0.00	1.99	2.72	0.00	0.00
EV/EBITDA	-3.43	7.80	17.38	146.23	-34.30
Market Cap (₹ Cr)	669.82	22,328.66	6,921.32	4,213.22	1,096.07

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	1.33	0.00	0.02	0.00	0.00
Short term debt to equity ratio	--	--	--	0.63	--
Current Ratio	0.99	7.80	5.59	0.26	8.36
Quick Ratio	0.99	7.80	2.56	0.26	8.36
Interest Coverage	-10.65	178.38	3.99	-0.45	108.97

	New Delhi TV	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	29.81	31.84	21.08	31.83	10.99
Asset Turnover	0.80	0.34	0.59	0.25	0.23
Receivable days	103.79	111.88	73.39	116.21	48.28
Inventory Days	0.00	0.00	299.41	0.97	0.00
Payable days	--	--	1,845.56	801.62	0.00
Cash Conversion Cycle	--	--	-1,472.76	-684.43	48.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.