New Delhi TV Peer Comparison
NSE: NDTV | BSE: 532529
₹62.12
As on 27-Oct-2026IST
Market cap
₹703 Cr
Revenue (TTM)
₹545 Cr
P/E Ratio
--
P/B Ratio
-40.2
Div. Yield
0 %
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
703 | 1,162 | 9,419 | 602 | 299 |
Revenue (₹ Cr) |
545 | 967 | 425 | 4,015 | 137 |
Net Profit (₹ Cr) |
-323.77 | 148.78 | 227.15 | -5.04 | 32.09 |
Net Margin (%) |
-58.12 | 12.47 | 51.20 | -0.12 | 21.55 |
RoE (%) |
-- | 3.91 | 77.77 | -0.20 | -4.44 |
Price to Earnings |
-- | 7.77 | 41.47 | -- | 11.04 |
Price-To-Book |
-40.20 | 0.30 | 29.05 | 0.53 | 0.90 |
Income Statement (₹ Cr)
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Operating Revenue
|
545.07 | 966.91 | 424.80 | 4,014.93 | 137.02 |
|
Total Income
|
557.07 | 1,192.88 | 443.66 | 4,038.90 | 148.86 |
|
Total Expenditure
|
809.25 | 915.73 | 135.17 | 3,609.54 | 140.69 |
|
EBITDA
|
-264.18 | 51.18 | 289.63 | 405.38 | -3.67 |
|
Depreciation
|
39.20 | 82.38 | 3.20 | 392.50 | 11.30 |
|
EBIT
|
-303.38 | -31.20 | 286.43 | 12.88 | -14.98 |
|
Interest
|
26.24 | 1.58 | 0.29 | 43.03 | 11.10 |
|
Other Income
|
12.00 | 225.97 | 18.86 | 23.97 | 11.84 |
|
Exceptional Items
|
-5.30 | 0.00 | 0.00 | -0.47 | 41.84 |
|
Profit before Tax
|
-322.92 | 193.18 | 305.01 | -6.64 | 27.61 |
|
Provision for Tax
|
0.85 | 44.40 | 77.86 | -1.60 | -4.48 |
|
Profit after Tax
|
-323.77 | 148.78 | 227.15 | -5.04 | 32.09 |
Liabilities (₹ Cr)
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-15.31 | 3,857.58 | 324.23 | 1,126.29 | 331.92 |
|
Minority Interest
|
1.21 | 1.37 | 0.00 | 1.92 | -4.21 |
|
Non-Current Liabilities
|
357.19 | 25.24 | 4.07 | 471.35 | 159.98 |
|
Current Liabilities
|
377.63 | 537.13 | 81.80 | 2,675.61 | 50.41 |
|
Total Liabilities
|
704.21 | 4,283.32 | 362.03 | 3,240.29 | 538.19 |
Assets (₹ Cr)
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
158.89 | 557.55 | 12.76 | 2,457.34 | 336.64 |
|
Current Assets
|
333.57 | 3,764.52 | 381.77 | 1,796.76 | 158.78 |
|
Total Assets
|
704.21 | 4,283.32 | 362.03 | 3,240.29 | 538.19 |
|
Total Debt*
|
186.02 | 0.00 | 0.00 | 227.30 | 75.37 |
|
Net Current Assets
|
-44.06 | 3,227.39 | 299.97 | -878.86 | 108.38 |
|
Contingent Liabilities
|
950.39 | 94.12 | 2.32 | 237.15 | 0.11 |
Cashflow (₹ Cr)
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-257.89 | -16.59 | 196.99 | 360.12 | -14.32 |
|
Cash Flow from Investing Activities
|
-20.60 | 24.25 | -62.78 | -272.70 | 114.56 |
|
Cash from Financing Activities
|
283.58 | -3.43 | -167.85 | -80.65 | -85.93 |
|
Net Cash Inflow / Outflow
|
5.10 | 4.23 | -33.63 | 6.77 | 14.31 |
Ratios
Profitability Ratios
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-91.45 | 5.67 | 124.42 | 4.08 | 11.86 |
|
ROE (%)
|
-345.64 | 3.91 | 77.77 | -0.20 | -4.44 |
|
ROA (%)
|
-45.89 | 3.40 | 58.20 | -0.12 | 8.39 |
|
EBIT Margin (%)
|
-55.66 | -3.23 | 67.43 | 0.32 | -10.93 |
|
Net Margin (%)
|
-58.12 | 12.47 | 51.20 | -0.12 | 21.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.30 | -2.48 | 27.39 | 10.27 | 330.21 |
|
EBIT Growth (%)
|
-27.62 | -640.59 | 33.30 | -76.27 | 8.27 |
|
Net Profit Growth (%)
|
-23.86 | -22.25 | 30.65 | -114.32 | 9,912.23 |
|
EPS Growth (%)
|
30.46 | -22.06 | 30.75 | -105.60 | -5,180.67 |
|
Book Value Growth (%)
|
118.41 | 4.57 | 24.06 | -1.51 | 73.82 |
Valuation Ratios
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-2.21 | 7.77 | 41.66 | -264.35 | -20.44 |
|
Price / Book Value
|
-40.20 | 0.30 | 29.05 | 0.53 | 0.90 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.76 | 3.74 | 0.00 |
|
EV/EBITDA
|
-3.31 | -41.43 | 31.98 | 1.88 | -82.86 |
|
Market Cap (₹ Cr)
|
669.82 | 1,096.07 | 6,328.97 | 629.66 | 157.63 |
Solvency Ratios
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-17.90 | 0.00 | 0.00 | 0.03 | 0.28 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.07 | 0.14 |
|
Current Ratio
|
0.88 | 7.01 | 4.67 | 0.67 | 3.15 |
|
Quick Ratio
|
0.88 | 7.01 | 4.67 | 0.66 | 3.15 |
|
Interest Coverage
|
-11.31 | 123.04 | 1,063.75 | 0.85 | 3.49 |
Operating Efficiency Ratios
| New Delhi TV | Den Networks | Tips | GTPL Hathway | Quint Digital | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.27 | 15.83 | 11.35 | 34.98 | 12.45 |
|
Asset Turnover
|
0.77 | 0.22 | 1.09 | 0.98 | 0.36 |
|
Receivable days
|
103.79 | 48.28 | 30.05 | 55.64 | 68.77 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 2.62 | 0.00 |
|
Payable days
|
-- | 0.00 | -- | 0.00 | -- |
|
Cash Conversion Cycle
|
-- | 48.28 | -- | 58.26 | -- |