New Delhi TV Financials

NSE: NDTV | BSE: 532529

₹73.03

up-down-arrow0.16 (0.22%)

As on 08-Sep-2026IST

Market cap

info icon

₹823 Cr

Revenue (TTM)

info icon

₹538 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

17.6

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
537.87
528.29
465.03
370.01
385.86
396.40
Total Income
547.69
540.32
472.18
401.53
402.12
439.34
Total Expenditure
808.48
788.80
643.77
407.72
331.16
316.43
EBITDA
-270.61
-260.51
-178.74
-37.72
54.71
79.96
Depreciation
37.13
35.63
24.48
9.48
17.12
18.94
EBIT
-307.74
-296.14
-203.22
-47.19
37.59
61.02
Interest
28.48
30.80
20.40
4.59
2.86
10.20
Other Income
9.82
12.03
7.15
31.53
16.26
42.94
Exceptional Items
-5.30
-5.30
--
--
11.76
--
Profit before Tax
-331.70
-320.71
-217.06
-20.05
63.24
96.12
Provision for Tax
2.17
2.46
0.96
1.32
10.30
11.36
Profit after Tax
-333.87
-323.16
-218.02
-21.37
52.93
84.76
Minority Interest
0.87
0.56
1.92
1.14
-4.20
-4.92
Share of Associate
-0.84
--
--
--
--
--
Consolidated Profit
-333.84
-322.61
-216.10
-20.23
48.73
79.84

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
128.26
128.26
58.73
258.30
279.64
232.85
Minority Interest
0.87
0.90
1.53
27.57
28.78
23.89
Non-Current Liabilities
259.19
259.19
330.25
120.95
14.09
17.92
Current Liabilities
315.86
315.86
250.31
190.37
141.44
203.01
Total Liabilities
704.21
704.21
643.02
599.36
465.98
479.31

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
128.20
377.12
379.73
364.50
242.80
219.13
Current Assets
312.57
312.57
242.50
232.69
221.15
258.54
Total Assets
704.21
704.21
643.02
599.36
465.98
479.31
Total Debt*
--
186.02
261.05
30.61
3.04
9.14
Net Current Assets
-3.29
-3.29
-7.81
42.32
79.71
55.53
Contingent Liabilities
--
950.39
952.39
956.90
1,364.54
1,371.12

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-257.89
-144.37
-67.59
-12.95
154.58
Cash Flow from Investing Activities
--
-20.60
-73.42
49.86
39.57
-78.07
Cash from Financing Activities
--
283.58
213.23
21.34
-19.24
-81.11
Net Cash Inflow / Outflow
--
5.10
-4.57
3.62
7.38
-4.60

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-34.04
-28.59
-26.61
-2.49
6.00
9.83
Cash EPS (₹) info
-29.59
-25.48
-23.83
-1.46
8.63
12.77
Adjusted Book Value (₹) info
4.14
11.37
7.23
31.76
34.39
27.72
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-22.86
-22.39
-10.48
-2.01
23.98
Free Cash Flow per Share (₹) info
--
-28.93
-39.56
-13.50
0.04
24.13

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
-91.45
-64.62
-5.41
25.19
46.27
ROE (%) info
--
-345.64
-137.72
-7.96
20.99
45.95
ROA (%) info
-49.56
-48.05
-35.22
-4.03
11.24
18.23
EBIT Margin (%) info
-57.21
-56.06
-43.70
-12.75
9.74
15.39
Net Margin (%) info
-60.96
-59.81
-46.17
-5.32
13.16
19.29
Cash Profit Margin (%) info
--
-54.43
-41.62
-3.21
18.16
26.16

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
12.35
13.60
25.68
-4.11
-2.66
10.84
EBIT Growth (%) info
-39.00
-45.72
-330.62
-225.56
-38.40
47.65
Net Profit Growth (%) info
-37.05
-48.22
-920.37
-140.37
-37.55
13.23
EPS Growth (%) info
-16.92
-7.44
-968.27
-141.51
-38.96
12.62
Book Value Growth (%) info
--
118.41
-77.23
-7.64
24.06
56.42

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-2.14
--
--
--
25.43
18.25
Price / Book Value info
17.64
5.22
12.26
5.26
4.44
6.48
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
-3.81
-3.38
-5.66
-219.41
16.15
10.99
Close Price (₹) info
80.39
59.28
88.71
167.13
152.17
180.19
High Price (₹) info
134.50
141.25
218.27
244.36
454.83
219.20
Low Price (₹) info
58.75
58.75
88.11
132.64
117.48
41.84
Market Cap (₹ Cr) info
823.17
669.82
719.82
1,355.22
1,239.16
1,457.39

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
1.33
1.45
4.45
0.12
0.01
0.04
Short term debt to equity ratio info
--
--
0.26
--
--
0.02
Current Ratio info
0.99
0.99
0.97
1.22
1.56
1.27
Quick Ratio info
0.99
0.99
0.97
1.22
1.56
1.27
Interest Coverage info
-10.65
-9.41
-9.64
-3.37
23.13
10.43

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
29.81
30.35
30.13
34.98
19.11
18.59
Asset Turnover info
0.80
0.79
0.75
0.70
0.82
0.85
Receivable days info
--
103.79
105.78
100.20
69.73
82.81
Inventory Days info
--
--
--
--
--
--
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...