Netvista Ventures Peer Comparison

NSE: NETVISTAIT | BSE: 530811

₹1.20

₹-0.06 (-4.76%)

As on 30-Aug-2018IST

Market cap

₹2 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Netvista Ventures	Amagi Media Labs	Cyient	Hexaware Technologies	IDream Film Infra	KPIT Technologies	Megasoft	Netweb Tech	RateGain Travel	Zen Technologies
Market cap (₹ Cr)	2	12,332	11,337	29,888	14,008	13,981	17,617	27,124	9,813	14,840
Revenue (₹ Cr)	4	1,506	7,632	14,670	5	6,591	843	2,702	2,336	671
Net Profit (₹ Cr)	-0.03	71.67	424.30	1,343.30	1.29	628.38	163.80	260.66	242.37	198.83
Net Margin (%)	-0.59	4.56	5.48	9.19	25.61	9.42	17.14	9.55	10.19	26.37
RoE (%)	-1.24	29.28	7.70	22.16	--	18.39	15.04	40.04	14.34	9.88
Price to Earnings	--	172.06	29.98	22.24	--	24.00	115.99	104.06	40.49	82.37
Price-To-Book	0.89	10.71	2.27	4.45	52.44	3.92	18.22	13.51	4.71	7.74

Income Statement (₹ Cr)

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	5.84	3,534.90	--	65.68	52.62
Total Income	5.84	3,577.09	--	66.50	58.15
Total Expenditure	5.68	2,960.30	--	50.15	48.54
EBITDA	0.16	574.60	--	15.53	4.07
Depreciation	0.05	55.25	--	6.70	4.32
EBIT	0.11	519.34	--	8.83	-0.24
Interest	0.06	1.14	--	7.87	2.37
Other Income	0.06	42.19	--	0.82	5.53
Exceptional Items	--	-6.56	--	--	--
Profit before Tax	0.11	560.40	--	1.77	2.92
Provision for Tax	0.01	141.23	--	0.48	0.60
Profit after Tax	0.10	419.16	--	1.30	2.32

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	1.52	1,740.92	--	127.86	112.37
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.66	-95.30	--	1.85	8.67
Current Liabilities	0.44	540.14	--	152.20	45.71
Total Liabilities	2.62	2,310.98	--	281.92	166.75

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	0.93	952.47	--	193.73	65.94
Current Assets	1.69	1,233.29	--	88.18	100.81
Total Assets	2.62	2,310.98	--	281.92	166.75
Total Debt*	0.65	0.00	--	98.10	40.52
Net Current Assets	1.25	693.15	--	-64.02	55.10
Contingent Liabilities	--	3.77	--	2.37	24.60

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	--	472.98	--	16.37	42.90
Cash Flow from Investing Activities	--	-199.86	--	-11.66	-9.25
Cash from Financing Activities	--	-249.42	--	-3.33	-3.33
Net Cash Inflow / Outflow	--	23.70	--	1.38	30.33

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	5.02	35.38	--	3.94	3.48
ROE (%)	6.65	26.99	--	0.87	2.08
ROA (%)	3.99	20.05	--	0.44	1.35
EBIT Margin (%)	2.71	17.45	--	24.89	18.25
Net Margin (%)	1.68	11.72	--	1.95	3.99
Cash Profit Margin (%)	2.57	13.42	--	12.18	12.57

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	14.04	13.17	--	-34.79	-33.02
EBIT Growth (%)	-7.13	11.34	--	-36.68	-63.37
Net Profit Growth (%)	98.33	6.60	--	75.85	-85.27
EPS Growth (%)	98.33	6.44	--	75.78	-85.27
Book Value Growth (%)	6.88	20.30	--	-24.72	1.25

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	24.83	7.46	--	21.90	245.01
Price / Book Value	1.60	3.69	--	0.22	5.05
Dividend Yield (%)	0.00	2.66	--	0.00	0.14
EV/EBITDA	19.34	9.45	--	7.43	56.28
Market Cap (₹ Cr)	2.43	6,255.00	--	28.42	567.90

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.43	0.00	--	0.77	0.36
Short term debt to equity ratio	--	--	--	0.77	0.26
Current Ratio	3.80	2.28	--	0.58	2.21
Quick Ratio	3.80	2.28	--	0.58	1.99
Interest Coverage	1.98	494.31	--	1.23	2.23

	Netvista Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	18.35	12.38	--	98.98	9.04
Asset Turnover	2.37	1.69	--	0.22	0.31
Receivable days	51.13	45.34	--	424.54	215.46
Inventory Days	0.00	0.00	--	0.00	85.79
Payable days	--	--	--	--	64.64
Cash Conversion Cycle	--	--	--	--	236.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.