Netvista Ventures Financials
NSE: NETVISTAIT | BSE: 530811
₹1.20
As on 30-Aug-2018IST
Market cap
₹2 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.22
|
5.84
|
5.12
|
2.49
|
0.46
|
0.08
|
|||||
|
Total Income
|
4.22
|
5.84
|
5.15
|
2.54
|
0.46
|
0.08
|
|||||
|
Total Expenditure
|
4.21
|
5.68
|
4.97
|
2.36
|
0.44
|
10.98
|
|||||
|
EBITDA
|
0.01
|
0.16
|
0.14
|
0.13
|
0.02
|
-10.90
|
|||||
|
Depreciation
|
0.02
|
0.05
|
0.08
|
0.07
|
--
|
--
|
|||||
|
EBIT
|
-0.01
|
0.11
|
0.06
|
0.06
|
0.02
|
-10.90
|
|||||
|
Interest
|
0.02
|
--
|
0.03
|
0.06
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.03
|
0.06
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-1.17
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
0.11
|
0.06
|
0.06
|
-1.15
|
-10.90
|
|||||
|
Provision for Tax
|
0.00
|
0.01
|
0.01
|
0.02
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.03
|
0.10
|
0.05
|
0.04
|
-1.15
|
-10.90
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.13
|
1.52
|
1.42
|
1.38
|
1.83
|
1.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.66
|
0.65
|
0.65
|
0.65
|
--
|
|||||
|
Current Liabilities
|
2.30
|
0.44
|
0.22
|
0.29
|
0.01
|
0.03
|
|||||
|
Total Liabilities
|
4.43
|
2.62
|
2.29
|
2.32
|
2.48
|
1.26
|
Assets (₹ Cr) |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.88
|
0.93
|
1.12
|
1.19
|
0.52
|
--
|
|||||
|
Current Assets
|
3.55
|
1.69
|
1.18
|
1.12
|
1.97
|
1.26
|
|||||
|
Total Assets
|
4.43
|
2.62
|
2.29
|
2.32
|
2.48
|
1.26
|
|||||
|
Total Debt*
|
--
|
0.65
|
0.65
|
0.65
|
0.65
|
--
|
|||||
|
Net Current Assets
|
1.25
|
1.25
|
0.96
|
0.83
|
1.96
|
1.23
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
0.07
|
0.04
|
0.03
|
-0.96
|
-9.08
|
|||||
|
Cash EPS (₹)
|
--
|
0.11
|
0.10
|
0.08
|
-0.96
|
-9.08
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.12
|
1.05
|
1.01
|
0.19
|
1.03
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.07
|
0.04
|
0.03
|
-0.96
|
-9.08
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.02
|
4.32
|
5.01
|
-62.11
|
-163.10
|
|||||
|
ROE (%)
|
-1.24
|
6.65
|
3.53
|
5.01
|
-157.56
|
-163.10
|
|||||
|
ROA (%)
|
-1.13
|
3.99
|
2.14
|
1.68
|
-61.58
|
-162.77
|
|||||
|
EBIT Margin (%)
|
-0.14
|
1.82
|
1.22
|
2.28
|
3.40
|
-12,836.89
|
|||||
|
Net Margin (%)
|
-0.59
|
1.68
|
0.96
|
1.58
|
-250.83
|
-12,836.89
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
2.57
|
2.57
|
4.63
|
-250.83
|
--
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-52.29
|
14.04
|
105.72
|
441.64
|
441.11
|
1,764.30
|
|||||
|
EBIT Growth (%)
|
-102.14
|
70.64
|
--
|
--
|
100.14
|
-22,252.31
|
|||||
|
Net Profit Growth (%)
|
-109.77
|
98.33
|
22.90
|
103.49
|
89.43
|
--
|
|||||
|
EPS Growth (%)
|
-109.77
|
98.33
|
22.90
|
103.08
|
89.43
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
6.88
|
3.59
|
498.16
|
-81.35
|
-89.84
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
24.83
|
82.53
|
102.11
|
--
|
--
|
|||||
|
Price / Book Value
|
0.89
|
1.60
|
2.86
|
2.99
|
15.66
|
2.89
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
205.60
|
19.34
|
27.65
|
25.27
|
270.72
|
-0.33
|
|||||
|
Close Price (₹)
|
2.25
|
1.79
|
3.00
|
3.02
|
3.00
|
2.97
|
|||||
|
High Price (₹)
|
3.30
|
3.23
|
4.06
|
4.19
|
6.33
|
10.61
|
|||||
|
Low Price (₹)
|
1.53
|
0.82
|
1.56
|
1.56
|
1.97
|
1.77
|
|||||
|
Market Cap (₹ Cr)
|
1.63
|
2.43
|
4.08
|
4.11
|
3.60
|
3.56
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.43
|
0.46
|
0.47
|
2.84
|
--
|
|||||
|
Short term debt to equity ratio
|
0.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.54
|
3.80
|
5.37
|
3.86
|
393.20
|
46.67
|
|||||
|
Quick Ratio
|
1.54
|
3.80
|
5.37
|
3.86
|
393.20
|
46.67
|
|||||
|
Interest Coverage
|
-0.35
|
--
|
3.45
|
1.98
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-16 | Mar-15 | Jun-14 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-06 | Jun-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
69.34
|
18.35
|
11.03
|
14.93
|
28.54
|
--
|
|||||
|
Asset Turnover
|
1.91
|
2.37
|
2.22
|
1.04
|
0.25
|
0.01
|
|||||
|
Receivable days
|
--
|
51.13
|
33.38
|
36.87
|
104.15
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|