Neha International Peer Comparison

NSE: NEHAINT | BSE: 519560

₹0.72

₹0.00 (0.00%)

As on 09-Mar-2020IST

Market cap

₹2 Cr

Revenue (TTM)

₹236 Cr

P/E Ratio

15.5

P/B Ratio

Div. Yield

0 %

Edit

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Market cap (₹ Cr)	2	127	12	7	10,799
Revenue (₹ Cr)	236	70	12	10	6,361
Net Profit (₹ Cr)	0.10	0.60	0.22	0.54	588.20
Net Margin (%)	0.04	0.84	1.77	5.16	8.92
RoE (%)	0.07	0.93	0.87	--	17.13
Price to Earnings	15.48	212.94	52.55	12.14	20.33
Price-To-Book	0.01	0.83	0.39	26.60	3.17

Income Statement (₹ Cr)

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Operating Revenue	322.86	3.02	1.25	0.00	3,392.90
Total Income	323.63	3.05	1.66	0.15	3,444.84
Total Expenditure	337.50	2.57	1.01	0.14	2,712.12
EBITDA	-14.64	0.45	0.24	-0.14	680.78
Depreciation	3.17	0.14	0.44	0.00	23.76
EBIT	-17.81	0.30	-0.20	-0.15	657.03
Interest	5.98	0.02	0.10	0.00	4.79
Other Income	0.76	0.03	0.41	0.15	51.94
Exceptional Items	--	--	0.02	--	-0.79
Profit before Tax	-23.03	0.31	0.14	0.00	704.50
Provision for Tax	1.30	--	0.10	0.00	238.02
Profit after Tax	-24.32	0.31	0.03	0.00	466.48

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Shareholder's Funds	213.39	5.16	21.60	8.05	1,031.48
Minority Interest	--	--	--	--	118.37
Non-Current Liabilities	8.19	--	0.52	0.01	48.53
Current Liabilities	155.10	0.25	5.68	1.53	327.88
Total Liabilities	376.70	5.41	27.87	9.59	1,526.26

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Non-Current Assets	82.97	4.55	13.59	7.92	363.93
Current Assets	293.71	0.87	14.21	1.66	1,162.33
Total Assets	376.70	5.41	27.87	9.59	1,526.26
Total Debt*	33.79	0.00	6.09	0.00	6.87
Net Current Assets	138.61	0.61	8.53	0.14	834.45
Contingent Liabilities	39.14	0.15	--	--	146.00

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Cash From Operating Activities	-27.88	0.64	-1.91	-0.03	280.93
Cash Flow from Investing Activities	25.92	-0.51	2.19	0.01	-269.27
Cash from Financing Activities	0.48	--	-0.66	--	-45.45
Net Cash Inflow / Outflow	-1.47	0.13	-0.38	-0.01	-33.79

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
ROCE (%)	-6.62	6.72	0.92	0.02	83.79
ROE (%)	-10.76	6.29	0.15	0.01	55.97
ROA (%)	-6.22	6.02	0.13	0.01	35.95
EBIT Margin (%)	-4.30	15.86	51.56	9.34	21.60
Net Margin (%)	-7.52	10.32	2.00	0.40	13.54
Cash Profit Margin (%)	-6.55	15.14	37.49	6.63	14.45

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Revenue Growth (%)	-28.31	50.25	-36.26	-100.00	29.71
EBIT Growth (%)	-246.85	-30.45	-29.92	-89.92	105.96
Net Profit Growth (%)	-2,193.10	-46.79	-96.40	-98.05	106.13
EPS Growth (%)	-2,193.15	-46.79	-96.40	-98.04	107.02
Book Value Growth (%)	-10.56	6.50	0.15	0.01	62.33

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Price / Earnings	0.00	18.74	0.00	6,725.66	7.57
Price / Book Value	0.09	1.14	0.00	0.49	9.83
Dividend Yield (%)	0.00	0.00	--	0.00	0.54
EV/EBITDA	-3.16	11.92	39.91	816.63	13.82
Market Cap (₹ Cr)	18.25	5.90	0.00	7.82	10,137.08

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debt to Equity	0.16	0.00	0.28	0.00	0.01
Short term debt to equity ratio	0.12	--	0.25	--	0.00
Current Ratio	1.89	3.45	2.50	1.09	3.55
Quick Ratio	1.88	3.35	2.49	1.09	1.94
Interest Coverage	-2.85	15.58	2.41	2.65	147.93

	Neha International	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debtors to sales (%)	76.58	13.64	18.79	292.40	1.47
Asset Turnover	0.83	0.58	0.05	0.00	2.62
Receivable days	274.35	65.11	78.55	1,070.63	3.95
Inventory Days	3.67	3.05	19.10	0.00	47.36
Payable days	113.26	12.77	41.00	782.93	40.61
Cash Conversion Cycle	164.76	55.39	56.65	287.70	10.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.