Market cap
₹16 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
0.07
|
0.05
|
0.06
|
0.07
|
|||||
|
Total Income
|
0.09
|
0.08
|
0.22
|
0.05
|
0.13
|
0.15
|
|||||
|
Total Expenditure
|
1.28
|
0.10
|
0.09
|
0.21
|
0.15
|
0.76
|
|||||
|
EBITDA
|
-1.28
|
-0.10
|
-0.03
|
-0.16
|
-0.09
|
-0.68
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-1.28
|
-0.10
|
-0.03
|
-0.16
|
-0.09
|
-0.68
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.09
|
0.08
|
0.15
|
--
|
0.07
|
0.08
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.19
|
-0.02
|
0.12
|
-0.16
|
-0.02
|
-0.61
|
|||||
|
Provision for Tax
|
0.00
|
-0.01
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-1.19
|
-0.01
|
0.12
|
-0.17
|
-0.02
|
-0.62
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.54
|
10.59
|
10.56
|
10.39
|
9.66
|
9.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.25
|
0.20
|
0.20
|
0.20
|
4.28
|
4.62
|
|||||
|
Current Liabilities
|
0.01
|
0.02
|
0.04
|
0.26
|
0.46
|
0.27
|
|||||
|
Total Liabilities
|
9.80
|
10.87
|
10.86
|
10.90
|
14.40
|
14.76
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.70
|
10.26
|
10.74
|
10.77
|
14.30
|
14.45
|
|||||
|
Current Assets
|
0.10
|
0.55
|
0.06
|
0.08
|
0.09
|
0.09
|
|||||
|
Total Assets
|
9.81
|
10.87
|
10.86
|
10.90
|
14.40
|
14.76
|
|||||
|
Total Debt*
|
--
|
0.25
|
0.25
|
0.25
|
4.09
|
5.09
|
|||||
|
Net Current Assets
|
0.09
|
0.53
|
0.02
|
-0.18
|
-0.37
|
-0.18
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.40
|
-0.18
|
-3.61
|
0.92
|
-0.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
7.44
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.08
|
0.15
|
-3.84
|
-0.93
|
0.33
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.49
|
-0.04
|
-0.02
|
-0.01
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.87
|
-0.02
|
0.30
|
-0.40
|
-0.04
|
-1.48
|
|||||
|
Cash EPS (₹)
|
-2.87
|
-0.02
|
0.30
|
-0.40
|
-0.04
|
-1.48
|
|||||
|
Adjusted Book Value (₹)
|
22.93
|
25.56
|
25.48
|
25.08
|
23.30
|
23.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.98
|
-0.44
|
-8.71
|
2.22
|
-1.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.18
|
-0.08
|
-8.93
|
2.37
|
-0.83
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.16
|
1.16
|
-1.34
|
-0.11
|
-4.17
|
|||||
|
ROE (%)
|
-11.88
|
-0.10
|
1.18
|
-1.65
|
-0.18
|
-6.51
|
|||||
|
ROA (%)
|
-11.51
|
-0.10
|
1.14
|
-1.31
|
-0.12
|
-4.26
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-41.65
|
-344.00
|
-148.00
|
-944.41
|
|||||
|
Net Margin (%)
|
-1,322.22
|
-12.36
|
56.35
|
-347.58
|
-12.69
|
-410.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
185.56
|
-347.58
|
-28.17
|
-848.28
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
40.00
|
-20.83
|
-17.24
|
--
|
|||||
|
EBIT Growth (%)
|
-1,191.92
|
-263.18
|
83.05
|
-84.01
|
87.03
|
-177.32
|
|||||
|
Net Profit Growth (%)
|
-14,775.00
|
-108.35
|
174.74
|
-876.92
|
97.25
|
-236.17
|
|||||
|
EPS Growth (%)
|
-14,775.65
|
-108.33
|
174.74
|
-876.23
|
97.25
|
-236.17
|
|||||
|
Book Value Growth (%)
|
--
|
0.29
|
1.62
|
7.61
|
0.13
|
4.48
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-13.74
|
--
|
24.52
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.72
|
0.39
|
0.29
|
0.16
|
0.25
|
0.02
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-13.93
|
-225.34
|
26.17
|
-11.53
|
-412.44
|
-8.65
|
|||||
|
Close Price (₹)
|
34.60
|
10.00
|
7.30
|
4.05
|
5.79
|
0.57
|
|||||
|
High Price (₹)
|
39.68
|
12.70
|
10.02
|
7.86
|
15.68
|
0.95
|
|||||
|
Low Price (₹)
|
7.52
|
5.65
|
3.51
|
3.89
|
0.59
|
0.47
|
|||||
|
Market Cap (₹ Cr)
|
16.35
|
--
|
3.03
|
1.68
|
2.40
|
0.24
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.02
|
0.02
|
0.02
|
0.42
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
Current Ratio
|
10.30
|
24.89
|
1.53
|
0.32
|
0.20
|
0.34
|
|||||
|
Quick Ratio
|
10.30
|
24.89
|
1.53
|
0.32
|
10.01
|
0.34
|
|||||
|
Interest Coverage
|
--
|
-19.22
|
89.14
|
-204.25
|
-15.60
|
-84.38
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|