National Securities Depository Financials
NSE: NSDL | BSE: 544467
₹812.85
₹1.10
(0.14%)
As on 04-Sep-2026IST
Market cap
₹16,257 Cr
Revenue (TTM)
₹1,735 Cr
P/E Ratio
41.9
P/B Ratio
6.6
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,734.56
|
1,529.96
|
1,420.21
|
1,268.24
|
1,021.99
|
761.11
|
|
|
|
|
|
|
Total Income
|
1,873.86
|
1,675.07
|
1,535.19
|
1,366.06
|
1,099.81
|
821.29
|
|
|
|
|
|
|
Total Expenditure
|
1,294.38
|
1,110.48
|
1,044.72
|
983.56
|
766.37
|
520.58
|
|
|
|
|
|
|
EBITDA
|
440.18
|
419.48
|
375.50
|
284.68
|
255.62
|
240.53
|
|
|
|
|
|
|
Depreciation
|
52.95
|
48.04
|
35.40
|
24.12
|
21.69
|
18.93
|
|
|
|
|
|
|
EBIT
|
387.22
|
371.44
|
340.09
|
260.56
|
233.93
|
221.60
|
|
|
|
|
|
|
Interest
|
6.79
|
6.70
|
4.02
|
2.06
|
1.87
|
2.18
|
|
|
|
|
|
|
Other Income
|
139.30
|
145.12
|
114.97
|
97.82
|
77.83
|
60.18
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
519.74
|
505.55
|
453.44
|
354.95
|
305.04
|
278.20
|
|
|
|
|
|
|
Provision for Tax
|
127.35
|
125.53
|
110.32
|
79.51
|
70.23
|
65.61
|
|
|
|
|
|
|
Profit after Tax
|
392.39
|
380.01
|
343.12
|
275.45
|
234.81
|
212.59
|
|
|
|
|
|
|
Minority Interest
|
-0.39
|
-0.27
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
-3.70
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
388.30
|
379.74
|
343.12
|
275.45
|
234.81
|
212.59
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,369.97
|
2,369.97
|
2,005.34
|
1,684.10
|
1,428.86
|
1,211.62
|
|
|
|
|
|
|
Minority Interest
|
-0.39
|
9.59
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
34.37
|
34.37
|
12.82
|
12.90
|
16.58
|
5.18
|
|
|
|
|
|
|
Current Liabilities
|
1,405.57
|
1,405.56
|
962.60
|
551.58
|
639.74
|
469.24
|
|
|
|
|
|
|
Total Liabilities
|
3,819.49
|
3,819.49
|
2,984.84
|
2,257.66
|
2,093.46
|
1,692.53
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,831.46
|
1,936.48
|
1,730.50
|
1,617.99
|
1,249.68
|
885.86
|
|
|
|
|
|
|
Current Assets
|
1,883.01
|
1,883.01
|
1,250.27
|
630.58
|
835.49
|
800.17
|
|
|
|
|
|
|
Total Assets
|
3,819.49
|
3,819.49
|
2,984.84
|
2,257.66
|
2,093.46
|
1,692.53
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
477.45
|
477.45
|
287.67
|
79.01
|
195.75
|
330.93
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
1,533.76
|
1,529.63
|
1,527.69
|
1,525.43
|
100.80
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
713.49
|
563.34
|
112.88
|
507.94
|
147.65
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-619.06
|
-502.32
|
-177.56
|
-441.71
|
-64.32
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-17.56
|
-21.87
|
-20.00
|
-20.00
|
-20.00
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
76.86
|
39.15
|
-84.68
|
46.23
|
63.33
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
19.42
|
18.99
|
17.16
|
13.77
|
11.74
|
53.15
|
|
|
|
|
|
|
Cash EPS (₹)
|
19.42
|
21.40
|
18.93
|
14.98
|
12.82
|
57.88
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
123.33
|
118.43
|
100.23
|
84.18
|
71.44
|
302.90
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.49
|
4.00
|
2.00
|
1.00
|
1.00
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
35.67
|
28.17
|
5.64
|
25.40
|
36.91
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
32.67
|
27.34
|
-3.46
|
25.69
|
41.21
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.42
|
24.80
|
22.94
|
23.25
|
25.14
|
|
|
|
|
|
|
ROE (%)
|
17.12
|
17.38
|
18.61
|
17.70
|
17.79
|
19.06
|
|
|
|
|
|
|
ROA (%)
|
20.55
|
11.18
|
13.12
|
12.71
|
12.45
|
13.37
|
|
|
|
|
|
|
EBIT Margin (%)
|
22.32
|
24.28
|
23.95
|
20.54
|
22.89
|
29.12
|
|
|
|
|
|
|
Net Margin (%)
|
20.94
|
22.69
|
22.35
|
20.16
|
21.35
|
25.89
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
27.98
|
26.65
|
23.62
|
25.10
|
30.42
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.34
|
7.73
|
11.98
|
24.10
|
34.28
|
63.42
|
|
|
|
|
|
|
EBIT Growth (%)
|
9.66
|
9.22
|
30.53
|
11.38
|
5.56
|
17.32
|
|
|
|
|
|
|
Net Profit Growth (%)
|
24.30
|
10.75
|
24.57
|
17.31
|
10.45
|
12.74
|
|
|
|
|
|
|
EPS Growth (%)
|
9.40
|
10.67
|
24.57
|
17.31
|
-77.91
|
12.74
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
18.15
|
19.07
|
17.84
|
17.92
|
18.87
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
41.87
|
41.67
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
6.59
|
6.68
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.49
|
0.51
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
27.18
|
27.13
|
-0.68
|
-0.52
|
-1.04
|
-1.09
|
|
|
|
|
|
|
Close Price (₹)
|
854.15
|
791.15
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
1,425.00
|
1,425.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
788.00
|
788.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
16,257.00
|
15,822.97
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.34
|
1.34
|
1.30
|
1.14
|
1.31
|
1.71
|
|
|
|
|
|
|
Quick Ratio
|
1.34
|
1.34
|
1.30
|
1.14
|
1.31
|
1.71
|
|
|
|
|
|
|
Interest Coverage
|
77.58
|
76.50
|
113.78
|
173.31
|
163.86
|
128.79
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.87
|
11.19
|
9.15
|
6.56
|
8.38
|
13.43
|
|
|
|
|
|
|
Asset Turnover
|
0.91
|
0.45
|
0.54
|
0.59
|
0.54
|
0.48
|
|
|
|
|
|
|
Receivable days
|
--
|
35.92
|
27.39
|
24.29
|
33.55
|
50.60
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
