Nandan Denim Peer Comparison

NSE: NDL | BSE: 532641

₹2.61

₹-0.08 (-2.97%)

As on 25-Sep-2026IST

Market cap

₹376 Cr

Revenue (TTM)

₹2,447 Cr

P/E Ratio

10.2

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	376	37,873	16,044	11,777	4,417
Revenue (₹ Cr)	2,447	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	36.73	912.34	806.25	387.10	60.74
Net Margin (%)	1.49	13.12	7.74	5.65	1.37
RoE (%)	5.69	16.52	8.20	8.42	3.26
Price to Earnings	10.24	41.51	18.92	29.80	72.72
Price-To-Book	0.56	6.36	1.49	2.39	2.33

Income Statement (₹ Cr)

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	2,446.59	6,819.62	10,186.47	6,780.99	4,400.58
Total Income	2,461.68	6,952.30	10,417.71	6,851.48	4,421.46
Total Expenditure	2,364.69	5,487.75	8,799.96	5,903.85	4,077.71
EBITDA	81.89	1,331.87	1,386.51	877.14	322.87
Depreciation	44.22	218.86	481.40	294.70	116.11
EBIT	37.67	1,113.01	905.11	582.44	206.76
Interest	15.01	52.23	93.09	112.63	129.86
Other Income	15.09	132.68	231.24	70.49	20.88
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	37.75	1,193.46	1,043.26	540.30	97.78
Provision for Tax	1.03	281.12	237.01	153.20	37.04
Profit after Tax	36.73	912.34	806.25	387.10	60.74

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	651.18	5,697.60	10,513.74	4,771.42	1,872.07
Minority Interest	0.00	0.00	-12.17	0.00	0.00
Non-Current Liabilities	112.25	178.24	1,598.25	1,162.73	1,415.75
Current Liabilities	268.18	957.00	1,679.51	1,602.68	1,425.86
Total Liabilities	1,052.20	6,832.84	13,865.55	7,536.83	4,691.06

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	422.77	2,467.34	6,484.49	4,561.12	3,081.77
Current Assets	602.54	4,184.24	6,973.43	2,523.39	1,525.73
Total Assets	1,052.20	6,832.84	13,865.55	7,536.83	4,691.06
Total Debt*	117.34	596.14	1,854.78	1,767.77	1,487.24
Net Current Assets	334.36	3,227.24	5,293.92	920.71	99.87
Contingent Liabilities	3.23	104.46	185.58	64.80	85.59

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	144.45	1,107.84	1,108.12	760.18	322.41
Cash Flow from Investing Activities	5.78	-1,068.32	-1,516.41	-676.46	-631.40
Cash from Financing Activities	-149.20	-90.20	398.03	-136.66	288.52
Net Cash Inflow / Outflow	1.03	-50.68	-10.26	-52.94	-20.47

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	7.33	20.16	8.91	9.95	7.09
ROE (%)	5.69	16.52	8.20	8.42	3.26
ROA (%)	3.19	14.26	6.13	5.27	1.47
EBIT Margin (%)	1.54	16.32	8.89	8.59	4.70
Net Margin (%)	1.49	13.12	7.74	5.65	1.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	-36.83	4.20	3.29	-2.45	48.53
EBIT Growth (%)	-51.15	7.91	9.43	-2.54	-0.71
Net Profit Growth (%)	-1.16	10.65	-0.17	-11.38	-59.72
EPS Growth (%)	-1.16	10.65	-0.52	-9.37	-59.72
Book Value Growth (%)	5.24	13.91	6.21	3.26	3.51

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	10.24	41.51	18.91	29.80	72.72
Price / Book Value	0.56	6.36	1.49	2.39	2.33
Dividend Yield (%)	0.00	0.45	0.90	2.16	0.00
EV/EBITDA	5.74	27.81	12.12	14.72	17.76
Market Cap (₹ Cr)	265.36	28,341.88	14,939.77	11,486.27	3,039.80

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.08	0.00	0.12	0.17	0.68
Short term debt to equity ratio	0.09	0.10	0.04	0.17	0.05
Current Ratio	2.25	4.37	4.15	1.57	1.07
Quick Ratio	1.71	2.45	1.98	0.82	0.54
Interest Coverage	3.52	23.85	12.21	5.80	1.75

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	15.39	9.38	12.82	3.64	4.93
Asset Turnover	2.12	1.07	0.77	0.92	1.07
Receivable days	56.08	33.61	48.14	14.83	17.41
Inventory Days	20.21	101.77	136.93	66.72	53.90
Payable days	26.63	20.36	33.29	37.26	101.40
Cash Conversion Cycle	49.66	115.02	151.78	44.29	-30.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.