Nandan Denim Peer Comparison

NSE: NDL | BSE: 532641

₹2.50

₹-0.06 (-2.34%)

As on 06-Nov-2026IST

Market cap

₹362 Cr

Revenue (TTM)

₹2,270 Cr

P/E Ratio

9.3

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	362	39,775	14,757	12,154	4,680
Revenue (₹ Cr)	2,270	7,127	10,572	6,713	5,387
Net Profit (₹ Cr)	38.75	1,039.31	972.53	467.99	101.85
Net Margin (%)	1.70	14.27	8.99	6.90	1.88
RoE (%)	5.84	17.45	9.44	9.95	5.30
Price to Earnings	9.34	38.27	14.78	25.33	45.95
Price-To-Book	0.53	6.40	1.41	2.49	2.37

Income Statement (₹ Cr)

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	2,269.88	7,127.33	10,572.02	6,713.30	5,386.56
Total Income	2,285.13	7,285.21	10,819.85	6,785.30	5,404.90
Total Expenditure	2,187.09	5,612.01	8,958.81	5,736.59	4,972.16
EBITDA	82.79	1,515.32	1,613.21	976.71	414.40
Depreciation	45.86	220.69	495.82	283.34	134.23
EBIT	36.93	1,294.63	1,117.39	693.37	280.17
Interest	13.19	51.76	98.30	120.30	153.41
Other Income	15.26	157.88	247.83	72.00	18.34
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	39.00	1,400.75	1,266.92	645.07	145.10
Provision for Tax	0.24	361.44	294.39	177.08	43.25
Profit after Tax	38.75	1,039.31	972.53	467.99	101.85

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	676.82	6,215.69	11,053.17	4,872.89	1,970.55
Minority Interest	0.00	0.00	-13.17	0.00	0.00
Non-Current Liabilities	120.71	171.42	1,515.56	1,089.42	1,424.24
Current Liabilities	394.98	720.76	1,709.09	1,372.90	1,629.74
Total Liabilities	1,052.20	6,832.84	13,865.55	7,536.83	4,691.06

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	405.88	2,481.27	6,412.11	4,519.47	3,199.30
Current Assets	777.28	4,499.28	7,501.87	2,358.58	1,715.31
Total Assets	1,052.20	6,832.84	13,865.55	7,536.83	4,691.06
Total Debt*	117.34	596.14	1,854.78	1,767.77	1,487.24
Net Current Assets	382.30	3,778.52	5,792.78	985.68	85.57
Contingent Liabilities	3.23	104.46	185.58	64.80	85.59

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	144.45	1,107.84	1,108.12	760.18	322.41
Cash Flow from Investing Activities	5.78	-1,068.32	-1,516.41	-676.46	-631.40
Cash from Financing Activities	-149.20	-90.20	398.03	-136.66	288.52
Net Cash Inflow / Outflow	1.03	-50.68	-10.26	-52.94	-20.47

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	7.33	20.16	8.91	9.95	7.09
ROE (%)	5.84	17.45	9.44	9.95	5.30
ROA (%)	3.20	15.76	7.07	6.43	2.24
EBIT Margin (%)	1.63	18.16	10.57	10.33	5.20
Net Margin (%)	1.70	14.27	8.99	6.90	1.88
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	-40.38	6.43	7.44	-4.44	77.27
EBIT Growth (%)	-48.38	23.62	34.32	15.63	35.91
Net Profit Growth (%)	2.45	24.09	22.01	5.64	-26.39
EPS Growth (%)	2.45	24.09	20.78	8.12	-26.39
Book Value Growth (%)	5.24	13.91	6.21	3.26	3.51

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	9.34	38.27	14.49	25.33	45.95
Price / Book Value	0.53	6.40	1.37	2.49	2.37
Dividend Yield (%)	0.00	0.43	0.98	2.10	0.00
EV/EBITDA	5.50	25.70	9.62	13.61	14.47
Market Cap (₹ Cr)	265.36	28,341.88	14,939.77	11,486.27	3,039.80

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.07	0.00	0.10	0.15	0.65
Short term debt to equity ratio	0.09	0.10	0.04	0.17	0.05
Current Ratio	1.97	6.24	4.39	1.72	1.05
Quick Ratio	1.61	4.82	2.41	0.93	0.55
Interest Coverage	3.96	28.06	13.89	6.36	1.95

	Nandan Denim	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	23.93	8.64	14.34	3.94	4.89
Asset Turnover	1.87	1.08	0.77	0.92	1.18
Receivable days	56.08	33.61	48.14	14.83	17.41
Inventory Days	20.21	101.77	136.93	66.72	53.90
Payable days	26.63	20.36	33.29	37.26	101.40
Cash Conversion Cycle	49.66	115.02	151.78	44.29	-30.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.