NR Agarwal Peer Comparison

NSE: NRAIL | BSE: 516082

₹636.15

₹-15.00 (-2.30%)

As on 09-Oct-2026IST

Market cap

₹1,086 Cr

Revenue (TTM)

₹2,340 Cr

P/E Ratio

17.5

P/B Ratio

1.3

Div. Yield

0.3 %

Edit

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	1,086	11,402	6,630	4,807	1,449
Revenue (₹ Cr)	2,340	450	7,365	4,389	4
Net Profit (₹ Cr)	62.13	-110.26	331.26	237.30	-0.37
Net Margin (%)	2.65	-68.11	4.45	5.27	-8.37
RoE (%)	10.35	-9.09	6.14	6.43	-0.30
Price to Earnings	17.48	--	20.45	20.93	--
Price-To-Book	1.28	3.16	1.17	1.28	6.14

Income Statement (₹ Cr)

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Operating Revenue	2,340.26	450.47	7,364.65	4,389.37	4.38
Total Income	2,343.86	507.47	7,436.64	4,504.27	4.42
Total Expenditure	2,108.07	825.05	6,397.14	3,884.09	4.79
EBITDA	232.19	-374.58	967.51	505.28	-0.41
Depreciation	69.63	69.35	386.79	249.53	0.00
EBIT	162.57	-443.93	580.72	255.75	-0.41
Interest	65.09	83.17	198.06	38.43	0.00
Other Income	3.60	57.00	71.99	114.90	0.04
Exceptional Items	-5.51	-24.79	-17.36	0.00	0.00
Profit before Tax	95.57	-494.89	437.29	332.22	-0.37
Provision for Tax	33.44	-149.23	106.03	94.92	0.00
Profit after Tax	62.13	-345.66	331.26	237.30	-0.37

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Shareholder's Funds	815.40	3,700.82	5,520.53	3,607.79	221.85
Minority Interest	0.00	6.03	-7.11	-7.61	0.00
Non-Current Liabilities	724.37	4,650.23	2,578.99	522.08	0.00
Current Liabilities	491.69	11,883.33	2,172.84	746.30	2.94
Total Liabilities	2,031.45	20,232.76	10,648.12	5,454.51	1,733.78

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Non-Current Assets	1,419.96	2,362.03	7,273.38	2,773.11	220.97
Current Assets	567.80	14,609.67	3,021.36	2,548.87	3.83
Total Assets	2,031.45	20,232.76	10,648.12	5,454.51	1,733.78
Total Debt*	788.91	5,636.49	2,459.88	313.37	202.41
Net Current Assets	76.11	2,726.34	848.52	1,802.57	0.88
Contingent Liabilities	37.87	201.91	23.44	67.86	0.10

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	94.87	747.23	772.84	400.35	9.21
Cash Flow from Investing Activities	-188.08	-587.74	-836.39	-187.54	-57.86
Cash from Financing Activities	95.98	298.60	174.91	-205.90	166.29
Net Cash Inflow / Outflow	2.76	458.09	111.36	6.92	117.63

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
ROCE (%)	8.25	-4.54	7.80	7.11	36.83
ROE (%)	10.35	-9.09	6.14	6.43	-0.30
ROA (%)	3.27	-1.88	3.30	4.33	-0.33
EBIT Margin (%)	6.95	-98.55	7.89	5.83	-9.27
Net Margin (%)	2.65	-68.11	4.45	5.27	-8.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	6.03

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	32.65	-55.45	10.70	8.20	90.62
EBIT Growth (%)	386.97	-272.49	4.09	30.89	-125.56
Net Profit Growth (%)	101.74	-74.84	-3.69	-13.52	-105.56
EPS Growth (%)	169.28	-243.66	-5.36	-8.74	79.33
Book Value Growth (%)	5.27	-3.81	2.99	3.34	551.09

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Price / Earnings	13.10	-33.52	19.21	20.93	-306.64
Price / Book Value	1.28	3.16	1.17	1.28	6.14
Dividend Yield (%)	0.31	0.24	1.09	0.41	0.00
EV/EBITDA	8.00	-39.13	8.80	7.77	-3,757.30
Market Cap (₹ Cr)	694.48	12,532.72	5,558.93	2,679.38	2,780.09

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debt to Equity	0.72	1.02	0.26	0.06	0.00
Short term debt to equity ratio	0.17	0.21	0.11	0.00	0.49
Current Ratio	1.15	1.23	1.39	3.42	1.30
Quick Ratio	0.64	0.30	0.77	2.33	1.30
Interest Coverage	2.47	-4.95	3.21	9.64	-122.33

	NR Agarwal	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	10.53	3.71	7.41	8.82	54.75
Asset Turnover	1.23	0.02	0.73	0.80	0.04
Receivable days	36.83	54.39	23.57	31.45	143.77
Inventory Days	35.83	8,965.83	61.77	71.56	0.00
Payable days	35.86	1,606.87	81.59	53.94	253.17
Cash Conversion Cycle	36.80	7,413.36	3.76	49.07	-109.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.