NR Agarwal Peer Comparison

NSE: NRAIL | BSE: 516082

₹510.00

₹12.50 (2.51%)

As on 31-Aug-2026IST

Market cap

₹865 Cr

Revenue (TTM)

₹2,340 Cr

P/E Ratio

13.9

P/B Ratio

Div. Yield

0.4 %

Edit

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	865	15,154	7,187	4,029	2,028
Revenue (₹ Cr)	2,340	450	7,365	4,389	4
Net Profit (₹ Cr)	62.13	-110.26	331.26	237.30	-0.37
Net Margin (%)	2.65	-68.11	4.45	5.27	-8.37
RoE (%)	10.35	-9.09	6.14	6.43	-0.30
Price to Earnings	13.93	--	22.16	17.54	--
Price-To-Book	1.02	4.20	1.27	1.08	8.60

Income Statement (₹ Cr)

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	2,145.45	407.18	7,076.03	4,278.79	--
Total Income	2,182.64	459.16	7,137.90	4,393.91	0.00
Total Expenditure	1,984.71	766.37	6,153.79	3,866.59	0.19
EBITDA	160.74	-359.19	922.24	412.20	-0.19
Depreciation	68.65	67.50	376.93	248.31	--
EBIT	92.08	-426.69	545.31	163.89	-0.19
Interest	64.14	64.40	225.34	41.71	0.00
Other Income	37.19	51.98	61.87	115.12	--
Exceptional Items	-5.51	-24.79	-17.36	--	--
Profit before Tax	59.62	-477.06	364.48	237.31	-0.19
Provision for Tax	15.92	-138.99	92.61	81.58	--
Profit after Tax	43.70	-338.07	271.87	155.73	-0.19

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	815.40	3,700.82	5,520.53	3,607.79	0.04
Minority Interest	--	-1.62	265.89	578.34	--
Non-Current Liabilities	724.37	3,800.71	2,571.99	522.08	--
Current Liabilities	491.68	11,883.33	2,289.71	746.30	0.25
Total Liabilities	2,031.45	20,232.76	10,648.12	5,454.51	0.29

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	1,463.66	2,134.26	7,509.89	2,905.65	--
Current Assets	567.80	14,609.67	3,084.94	2,548.87	0.29
Total Assets	2,031.45	20,232.76	10,648.12	5,454.51	0.29
Total Debt*	788.91	5,636.49	2,459.88	313.37	0.23
Net Current Assets	76.11	2,726.34	795.23	1,802.57	0.04
Contingent Liabilities	37.87	201.91	23.44	67.86	--

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	94.87	747.23	772.84	400.35	-0.09
Cash Flow from Investing Activities	-188.08	-587.74	-836.39	-187.54	--
Cash from Financing Activities	95.98	298.60	174.91	-205.90	--
Net Cash Inflow / Outflow	2.76	458.09	111.36	6.92	-0.09

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	8.25	-4.54	7.80	7.11	-70.42
ROE (%)	5.50	-9.03	5.00	4.39	-143.06
ROA (%)	2.30	-1.87	2.71	2.84	-67.66
EBIT Margin (%)	9.23	-75.45	13.91	12.32	--
Net Margin (%)	2.00	-73.63	3.81	3.54	--
Cash Profit Margin (%)	5.24	-66.45	8.57	9.44	--

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	29.32	-66.59	6.21	5.33	--
EBIT Growth (%)	38.95	-551.51	-4.11	-23.75	45.79
Net Profit Growth (%)	147.57	-127.29	-33.15	-53.60	45.79
EPS Growth (%)	147.57	36.00	-39.24	-51.60	45.79
Book Value Growth (%)	5.27	-3.81	2.99	3.34	-83.40

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	15.89	0.00	20.91	17.79	0.00
Price / Book Value	0.85	3.41	1.01	0.74	186.63
Dividend Yield (%)	0.49	0.22	1.30	0.74	0.00
EV/EBITDA	7.47	-54.59	7.97	5.60	-37.37
Market Cap (₹ Cr)	694.48	12,532.72	5,558.93	2,679.38	--

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	0.97	1.54	0.45	0.09	5.95
Short term debt to equity ratio	0.17	0.21	0.11	0.00	5.95
Current Ratio	1.15	1.23	1.35	3.42	1.16
Quick Ratio	0.64	0.30	0.76	2.33	1.16
Interest Coverage	1.93	-6.41	2.62	6.69	-1,377.78

	NR Agarwal	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	11.49	4.10	7.72	9.05	--
Asset Turnover	1.13	0.02	0.76	0.78	0.00
Receivable days	36.83	54.39	23.57	31.45	--
Inventory Days	35.83	8,965.83	61.77	71.56	--
Payable days	35.86	1,606.87	81.59	53.94	--
Cash Conversion Cycle	36.80	7,413.36	3.76	49.07	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.