Nimbus Projects Peer Comparison

NSE: NIMBSPROJ | BSE: 511714

₹197.07

₹-2.37 (-1.19%)

As on 25-Sep-2026IST

Market cap

₹382 Cr

Revenue (TTM)

₹228 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Nimbus Projects	BEML Land Assets	Elpro Intl	Espire Hospitality	Future Market	Grand Oak Canyons Distillery	Krishna Ventures	RDB Realty	Texmaco Infra	Vaghani Techno
Market cap (₹ Cr)	382	683	2,915	219	53	1,828	50	362	1,518	388
Revenue (₹ Cr)	228	2	567	140	99	0	9	89	17	2
Net Profit (₹ Cr)	-46.09	-0.96	129.39	9.31	6.80	0.11	0.32	14.16	8.06	1.23
Net Margin (%)	-18.39	-48.98	19.63	6.23	6.09	38.46	3.33	13.31	20.50	39.20
RoE (%)	-13.64	--	6.37	20.63	7.73	-0.01	2.97	5.71	0.72	6.49
Price to Earnings	--	--	22.56	23.47	6.38	--	155.80	25.45	167.49	315.11
Price-To-Book	1.40	1,047.25	1.36	4.07	0.46	2.15	4.59	1.11	1.42	16.18

Income Statement (₹ Cr)

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	178.30	390.23	0.08	15.87	--
Total Income	229.63	460.98	0.08	33.03	0.00
Total Expenditure	219.70	309.33	5.09	23.00	2.91
EBITDA	-41.40	80.90	-5.01	-7.13	-2.91
Depreciation	1.09	10.37	--	2.43	0.08
EBIT	-42.49	70.53	-5.01	-9.55	-2.98
Interest	11.03	67.23	0.44	2.55	0.77
Other Income	51.34	70.75	0.00	17.15	0.02
Exceptional Items	--	--	--	--	--
Profit before Tax	70.45	74.27	-5.01	6.32	-3.75
Provision for Tax	6.78	8.15	0.01	13.27	--
Profit after Tax	63.68	66.11	-5.01	-6.95	-3.75

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	276.47	2,036.40	849.35	1,325.36	1.11
Minority Interest	60.05	--	--	1.05	--
Non-Current Liabilities	174.30	620.76	--	78.51	8.65
Current Liabilities	592.67	743.96	2,650.08	187.01	0.10
Total Liabilities	1,106.09	3,401.12	3,499.43	1,591.93	9.86

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	340.98	3,016.92	403.72	1,296.50	9.73
Current Assets	762.50	384.20	3,095.71	295.43	0.13
Total Assets	1,106.09	3,401.12	3,499.43	1,591.93	9.86
Total Debt*	184.22	986.77	2,650.00	22.72	0.00
Net Current Assets	169.83	-359.76	445.63	108.42	0.03
Contingent Liabilities	1.69	0.08	0.04	1.82	--

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-120.97	218.61	-5.34	184.37	0.94
Cash Flow from Investing Activities	-31.64	-767.27	-2,494.71	-176.64	-0.18
Cash from Financing Activities	162.76	547.73	2,500.00	-6.20	-0.77
Net Cash Inflow / Outflow	10.15	-0.94	-0.04	1.53	-0.01

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	36.07	5.66	-0.22	0.62	-99.88
ROE (%)	82.29	3.63	-1.17	-0.50	-125.53
ROA (%)	10.35	2.39	-0.22	-0.44	-38.49
EBIT Margin (%)	5.57	38.86	-6,543.92	63.18	--
Net Margin (%)	27.73	14.34	-6,320.83	-21.05	-22,571.52
Cash Profit Margin (%)	36.32	19.60	-6,543.92	-28.51	--

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	2,937.53	70.58	-87.85	-1.30	--
EBIT Growth (%)	53.55	10.47	-1,214.20	32.12	5.69
Net Profit Growth (%)	0.00	-22.66	0.00	-275.56	-0.62
EPS Growth (%)	0.00	-22.67	-794.24	-234.32	-0.62
Book Value Growth (%)	1,185.97	26.69	18,638.60	-10.63	-77.12

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	4.39	18.03	0.00	0.00	0.00
Price / Book Value	1.62	0.59	1.50	0.98	757.89
Dividend Yield (%)	0.00	1.00	0.00	0.15	0.00
EV/EBITDA	45.17	14.35	-783.50	131.92	-289.87
Market Cap (₹ Cr)	276.49	1,192.30	0.00	1,303.58	--

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	1.08	0.48	3.12	0.02	0.00
Short term debt to equity ratio	0.07	0.30	3.12	--	--
Current Ratio	1.29	0.52	1.17	1.58	1.29
Quick Ratio	0.17	0.52	1.17	1.44	1.29
Interest Coverage	7.39	2.10	1.03	3.48	-3.90

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	11.02	1.63	0.92	0.17	--
Asset Turnover	0.29	0.14	0.00	0.01	0.00
Receivable days	20.57	6.12	4.06	1.51	--
Inventory Days	696.50	0.86	0.00	293.55	--
Payable days	174.23	20.71	--	--	--
Cash Conversion Cycle	542.85	-13.73	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.