Nimbus Projects Peer Comparison

NSE: NIMBSPROJ | BSE: 511714

₹197.07

₹-2.37 (-1.19%)

As on 25-Sep-2026IST

Market cap

₹382 Cr

Revenue (TTM)

₹228 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	382	2,913	1,828	1,513	673
Revenue (₹ Cr)	228	567	0	17	2
Net Profit (₹ Cr)	-46.09	129.39	0.11	8.06	-0.96
Net Margin (%)	-18.39	19.63	38.46	20.50	-48.98
RoE (%)	-13.64	6.37	-0.01	0.72	--
Price to Earnings	--	22.54	--	166.93	--
Price-To-Book	1.40	1.36	2.15	1.42	1,031.61

Income Statement (₹ Cr)

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	228.76	528.14	0.08	17.46	0.98
Total Income	241.64	593.15	0.08	41.11	0.98
Total Expenditure	291.27	371.39	5.09	21.96	3.04
EBITDA	-62.51	156.76	-5.01	-4.50	-2.05
Depreciation	1.42	15.16	--	2.64	0.09
EBIT	-63.94	141.60	-5.01	-7.13	-2.14
Interest	24.83	106.25	--	2.36	1.09
Other Income	12.88	65.01	0.00	23.65	--
Exceptional Items	14.29	--	--	--	--
Profit before Tax	-85.35	100.39	-5.01	15.41	-3.23
Provision for Tax	2.63	13.01	--	4.25	-3.24
Profit after Tax	-87.99	87.37	-5.01	11.16	0.01

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	278.63	2,030.49	849.35	1,066.73	1.12
Minority Interest	40.27	--	--	1.28	--
Non-Current Liabilities	224.66	689.37	--	73.24	8.66
Current Liabilities	673.21	898.08	2,650.08	186.56	0.08
Total Liabilities	1,218.67	3,617.95	3,499.43	1,330.87	13.10

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	368.64	3,089.88	403.72	998.78	9.74
Current Assets	848.13	528.06	3,095.71	329.03	0.12
Total Assets	1,218.67	3,617.95	3,499.43	1,330.87	13.10
Total Debt*	269.84	1,189.38	2,650.00	20.83	0.00
Net Current Assets	174.92	-370.02	445.63	142.47	0.04
Contingent Liabilities	0.23	0.08	0.04	1.82	--

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-23.28	69.10	-5.34	15.70	1.29
Cash Flow from Investing Activities	-33.38	-18.93	-2,494.71	-9.77	-0.18
Cash from Financing Activities	77.39	-12.91	2,500.00	-6.17	-1.09
Net Cash Inflow / Outflow	20.73	37.26	-0.04	-0.24	0.01

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	-11.99	6.62	-0.22	1.46	-191.58
ROE (%)	-39.19	4.30	-1.17	0.93	0.96
ROA (%)	-7.58	2.49	-0.22	0.76	0.11
EBIT Margin (%)	-21.70	41.99	-6,543.92	109.70	-209.11
Net Margin (%)	-36.41	14.73	-6,320.83	27.16	1.09
Cash Profit Margin (%)	-37.84	19.41	-6,543.92	79.06	9.77

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	28.30	35.34	-87.85	9.99	--
EBIT Growth (%)	-578.15	46.23	-1,214.20	90.98	29.31
Net Profit Growth (%)	-237.23	32.16	0.00	260.55	100.29
EPS Growth (%)	-160.37	32.17	-794.24	251.58	100.29
Book Value Growth (%)	63.46	-0.29	18,638.60	-19.51	0.96

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	0.00	16.74	0.00	112.82	0.00
Price / Book Value	1.22	0.72	1.50	1.16	576.08
Dividend Yield (%)	0.00	0.00	0.00	0.16	0.00
EV/EBITDA	-11.61	11.77	-783.50	65.32	-314.68
Market Cap (₹ Cr)	339.04	1,462.59	0.00	1,233.24	646.53

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.97	0.59	3.12	0.02	0.00
Short term debt to equity ratio	0.19	0.36	3.12	--	--
Current Ratio	1.26	0.59	1.17	1.76	1.42
Quick Ratio	0.25	0.59	1.17	1.44	1.42
Interest Coverage	-2.44	1.94	--	7.54	-1.96

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	23.70	0.86	0.92	2.48	--
Asset Turnover	0.20	0.15	0.00	0.01	0.10
Receivable days	58.92	3.77	4.06	4.82	0.00
Inventory Days	1,073.73	0.70	0.00	900.96	0.00
Payable days	229.70	13.68	--	580.33	--
Cash Conversion Cycle	902.96	-9.21	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.