Nimbus Projects Peer Comparison

NSE: NIMBSPROJ | BSE: 511714

₹187.54

₹1.73 (0.93%)

As on 13-Nov-2026IST

Market cap

₹345 Cr

Revenue (TTM)

₹230 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	345	3,035	1,687	1,567	685
Revenue (₹ Cr)	230	508	245	17	3
Net Profit (₹ Cr)	-72.86	81.68	0.04	7.81	-0.05
Net Margin (%)	-31.23	13.26	0.02	19.85	-1.56
RoE (%)	-22.14	3.61	0.01	0.69	-4.28
Price to Earnings	--	37.26	7,773.69	176.26	--
Price-To-Book	1.12	1.22	1.99	1.03	663.24

Income Statement (₹ Cr)

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	230.34	507.60	244.93	16.57	2.95
Total Income	233.29	616.19	244.98	39.34	2.95
Total Expenditure	282.70	375.00	244.97	23.34	0.84
EBITDA	-52.36	132.60	-0.04	-6.76	2.11
Depreciation	1.95	13.96	0.00	2.77	0.09
EBIT	-54.32	118.64	-0.04	-9.54	2.02
Interest	27.45	116.05	0.00	2.20	1.12
Other Income	2.94	108.59	0.06	22.77	0.00
Exceptional Items	-1.44	0.00	0.00	0.00	0.00
Profit before Tax	-80.26	111.18	0.01	11.03	0.90
Provision for Tax	-7.40	29.50	-0.03	3.22	0.94
Profit after Tax	-72.86	81.68	0.04	7.81	-0.05

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	307.93	2,485.82	2,916.56	1,525.68	1.03
Minority Interest	11.26	0.00	0.00	-0.35	0.00
Non-Current Liabilities	325.33	777.06	126.36	153.23	11.90
Current Liabilities	624.62	1,094.29	0.01	186.75	0.12
Total Liabilities	1,218.67	3,617.95	--	1,330.87	13.10

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	350.65	3,693.91	280.40	1,530.56	12.18
Current Assets	940.25	548.88	2,762.53	330.87	0.86
Total Assets	1,218.67	3,617.95	--	1,330.87	13.10
Total Debt*	269.84	1,189.38	--	20.83	0.00
Net Current Assets	315.64	-545.41	2,762.52	144.12	0.74
Contingent Liabilities	0.23	0.08	--	1.82	--

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-23.28	69.10	--	15.70	1.29
Cash Flow from Investing Activities	-33.38	-18.93	--	-9.77	-0.18
Cash from Financing Activities	77.39	-12.91	--	-6.17	-1.09
Net Cash Inflow / Outflow	20.73	37.26	--	-0.24	0.01

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	-11.99	6.62	--	1.46	-191.58
ROE (%)	-22.14	3.61	0.00	0.69	-4.28
ROA (%)	-5.68	2.09	0.00	0.43	-0.40
EBIT Margin (%)	-23.58	23.37	-0.02	-57.55	68.43
Net Margin (%)	-31.23	13.26	0.02	19.85	-1.56
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	1,939.86	134.81	3,44,866.20	-0.05	--
EBIT Growth (%)	7.39	44.47	87.80	-35.91	164.60
Net Profit Growth (%)	19.50	14.53	115.23	494.05	98.89
EPS Growth (%)	61.23	13.30	115.22	1,095.77	98.89
Book Value Growth (%)	63.46	-0.29	--	-19.51	0.96

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	-5.31	37.26	43,288.95	176.26	-14,896.80
Price / Book Value	1.12	1.22	1.99	1.03	663.24
Dividend Yield (%)	0.00	0.00	0.00	0.12	0.00
EV/EBITDA	-11.04	29.17	-1,05,776.48	-198.98	325.07
Market Cap (₹ Cr)	339.04	1,462.59	--	1,233.24	646.53

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.90	0.19	0.04	0.01	0.00
Short term debt to equity ratio	0.19	0.36	--	--	--
Current Ratio	1.51	0.50	3,94,647.00	1.77	7.17
Quick Ratio	0.28	0.50	3,66,118.71	1.24	7.17
Interest Coverage	-1.92	1.96	7.00	6.01	1.80

	Nimbus Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	15.68	0.99	1,046.33	6.80	0.00
Asset Turnover	0.18	0.13	0.07	0.01	0.26
Receivable days	58.92	3.77	--	4.82	0.00
Inventory Days	1,073.73	0.70	--	900.96	0.00
Payable days	229.70	13.68	--	580.33	--
Cash Conversion Cycle	902.96	-9.21	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.