Nimbus Projects Financials
NSE: NIMBSPROJ | BSE: 511714
₹169.98
₹0.28
(0.16%)
As on 28-Aug-2026IST
Market cap
₹330 Cr
Revenue (TTM)
₹228 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
227.80
|
178.30
|
5.87
|
2.27
|
3.86
|
4.62
|
|
|
|
|
|
|
Total Income
|
250.64
|
229.63
|
15.71
|
35.86
|
26.05
|
6.32
|
|
|
|
|
|
|
Total Expenditure
|
266.99
|
219.70
|
9.24
|
3.51
|
6.66
|
23.91
|
|
|
|
|
|
|
EBITDA
|
-39.20
|
-41.40
|
-3.37
|
-1.24
|
-2.80
|
-19.30
|
|
|
|
|
|
|
Depreciation
|
1.63
|
1.09
|
0.21
|
0.24
|
0.29
|
0.34
|
|
|
|
|
|
|
EBIT
|
-40.83
|
-42.49
|
-3.58
|
-1.48
|
-3.09
|
-19.64
|
|
|
|
|
|
|
Interest
|
26.45
|
11.03
|
5.15
|
9.96
|
4.48
|
4.06
|
|
|
|
|
|
|
Other Income
|
22.84
|
51.34
|
9.84
|
33.60
|
22.19
|
1.70
|
|
|
|
|
|
|
Exceptional Items
|
-1.44
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
-45.87
|
70.45
|
1.12
|
22.15
|
14.62
|
-22.05
|
|
|
|
|
|
|
Provision for Tax
|
0.22
|
6.78
|
1.10
|
0.07
|
0.38
|
0.15
|
|
|
|
|
|
|
Profit after Tax
|
-46.09
|
63.68
|
0.01
|
22.08
|
14.24
|
-22.20
|
|
|
|
|
|
|
Minority Interest
|
9.23
|
-0.74
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
-3.07
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
-39.93
|
62.93
|
0.01
|
22.08
|
14.24
|
-22.20
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
278.63
|
276.47
|
-15.70
|
-15.70
|
-37.78
|
-55.43
|
|
|
|
|
|
|
Minority Interest
|
9.23
|
60.05
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
226.55
|
174.30
|
138.66
|
130.72
|
129.42
|
128.67
|
|
|
|
|
|
|
Current Liabilities
|
673.21
|
592.67
|
4.15
|
2.10
|
5.00
|
5.69
|
|
|
|
|
|
|
Total Liabilities
|
1,218.67
|
1,106.09
|
127.11
|
117.12
|
96.63
|
78.93
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
364.04
|
340.98
|
109.40
|
80.25
|
70.33
|
53.26
|
|
|
|
|
|
|
Current Assets
|
848.13
|
762.50
|
17.71
|
36.87
|
26.30
|
25.67
|
|
|
|
|
|
|
Total Assets
|
1,218.67
|
1,106.09
|
127.11
|
117.12
|
96.63
|
78.93
|
|
|
|
|
|
|
Total Debt*
|
--
|
184.22
|
6.86
|
3.68
|
6.52
|
7.57
|
|
|
|
|
|
|
Net Current Assets
|
174.92
|
169.83
|
13.57
|
34.76
|
21.30
|
19.98
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
1.69
|
0.30
|
0.73
|
44.46
|
64.84
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-120.97
|
10.94
|
3.53
|
1.80
|
-0.54
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-31.64
|
-14.14
|
1.06
|
-1.49
|
-3.34
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
162.76
|
2.47
|
-3.70
|
-0.12
|
2.43
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
10.15
|
-0.72
|
0.89
|
0.19
|
-1.44
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-19.97
|
58.07
|
0.01
|
20.37
|
13.14
|
-29.84
|
|
|
|
|
|
|
Cash EPS (₹)
|
-20.67
|
59.76
|
0.20
|
20.60
|
13.40
|
-29.39
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
141.40
|
157.28
|
-14.48
|
-14.49
|
-34.86
|
-74.52
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-111.62
|
10.10
|
3.26
|
1.66
|
-0.72
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-85.90
|
7.47
|
23.26
|
13.73
|
-29.36
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
36.07
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
ROE (%)
|
-13.64
|
82.29
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
ROA (%)
|
-3.97
|
10.35
|
0.01
|
20.66
|
16.22
|
-25.62
|
|
|
|
|
|
|
EBIT Margin (%)
|
-17.92
|
-23.83
|
-60.91
|
-65.50
|
-79.93
|
-425.44
|
|
|
|
|
|
|
Net Margin (%)
|
-18.39
|
27.73
|
0.07
|
61.57
|
54.66
|
-351.25
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
36.32
|
3.71
|
984.86
|
376.16
|
-473.51
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,683.13
|
2,937.53
|
158.96
|
-41.31
|
-16.33
|
-51.45
|
|
|
|
|
|
|
EBIT Growth (%)
|
39.52
|
-1,088.29
|
-140.82
|
51.90
|
84.28
|
-225.85
|
|
|
|
|
|
|
Net Profit Growth (%)
|
36.16
|
--
|
-99.95
|
55.05
|
164.15
|
-239.25
|
|
|
|
|
|
|
EPS Growth (%)
|
42.12
|
--
|
-99.95
|
55.05
|
144.03
|
-200.04
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
1,185.97
|
0.03
|
58.44
|
31.84
|
-66.76
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-8.55
|
4.39
|
3,379.59
|
1.94
|
3.38
|
--
|
|
|
|
|
|
|
Price / Book Value
|
1.21
|
1.62
|
-2.29
|
-2.72
|
-1.27
|
-0.22
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-34.68
|
45.17
|
6.53
|
1.40
|
2.80
|
-1.12
|
|
|
|
|
|
|
Close Price (₹)
|
204.07
|
255.10
|
33.12
|
39.44
|
44.35
|
16.65
|
|
|
|
|
|
|
High Price (₹)
|
307.00
|
280.00
|
44.50
|
61.30
|
47.20
|
32.80
|
|
|
|
|
|
|
Low Price (₹)
|
165.55
|
33.49
|
28.05
|
31.60
|
16.00
|
15.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
329.96
|
276.49
|
35.90
|
42.74
|
48.07
|
12.38
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.65
|
1.08
|
-0.44
|
-0.23
|
-0.17
|
-0.14
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.07
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.26
|
1.29
|
4.27
|
17.52
|
5.26
|
4.51
|
|
|
|
|
|
|
Quick Ratio
|
0.25
|
0.17
|
0.77
|
10.08
|
1.90
|
1.50
|
|
|
|
|
|
|
Interest Coverage
|
-0.73
|
7.39
|
1.22
|
3.22
|
4.26
|
-4.43
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.80
|
11.02
|
7.69
|
31.67
|
12.81
|
9.66
|
|
|
|
|
|
|
Asset Turnover
|
0.20
|
0.29
|
0.05
|
0.02
|
0.04
|
0.05
|
|
|
|
|
|
|
Receivable days
|
--
|
20.57
|
36.36
|
97.63
|
44.46
|
31.07
|
|
|
|
|
|
|
Inventory Days
|
--
|
696.50
|
938.86
|
2,615.60
|
1,604.11
|
1,447.83
|
|
|
|
|
|
|
Payable days
|
--
|
174.23
|
56.14
|
90.28
|
243.44
|
32.59
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
542.85
|
919.08
|
2,622.95
|
1,405.13
|
1,446.31
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
