Mysore Petro Financials
NSE: MYSORPETRO | BSE: 506734
₹141.30
As on 11-Sep-2026 11:24IST
Market cap
₹99 Cr
Revenue (TTM)
₹56 Cr
P/E Ratio
9.2
P/B Ratio
0.4
Div. Yield
1.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
56.39
|
52.21
|
33.48
|
25.80
|
18.41
|
20.90
|
|||||
|
Total Income
|
66.72
|
60.53
|
43.37
|
37.99
|
27.00
|
32.10
|
|||||
|
Total Expenditure
|
63.46
|
59.62
|
39.07
|
30.25
|
25.55
|
23.65
|
|||||
|
EBITDA
|
-7.07
|
-7.41
|
-5.59
|
-4.45
|
-7.14
|
-2.75
|
|||||
|
Depreciation
|
0.35
|
0.35
|
0.37
|
0.45
|
0.43
|
0.59
|
|||||
|
EBIT
|
-7.42
|
-7.76
|
-5.96
|
-4.90
|
-7.57
|
-3.35
|
|||||
|
Interest
|
0.08
|
0.08
|
0.07
|
0.12
|
0.58
|
0.26
|
|||||
|
Other Income
|
10.33
|
8.32
|
9.89
|
12.19
|
8.59
|
11.20
|
|||||
|
Exceptional Items
|
--
|
--
|
0.22
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.83
|
0.77
|
18.46
|
12.40
|
26.90
|
42.59
|
|||||
|
Provision for Tax
|
2.87
|
-0.04
|
4.32
|
2.49
|
6.18
|
9.90
|
|||||
|
Profit after Tax
|
-0.04
|
0.81
|
14.14
|
9.92
|
20.72
|
32.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
10.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
10.77
|
0.81
|
3.04
|
7.47
|
20.72
|
32.69
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
224.85
|
224.85
|
222.42
|
220.25
|
213.68
|
194.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
1.96
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
43.84
|
43.84
|
45.14
|
60.46
|
41.75
|
36.57
|
|||||
|
Current Liabilities
|
26.84
|
26.84
|
7.12
|
21.48
|
2.89
|
3.02
|
|||||
|
Total Liabilities
|
295.53
|
295.53
|
274.68
|
304.15
|
258.32
|
234.16
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
251.38
|
251.96
|
246.31
|
280.31
|
220.52
|
212.27
|
|||||
|
Current Assets
|
43.57
|
43.57
|
28.37
|
23.83
|
37.80
|
21.89
|
|||||
|
Total Assets
|
295.53
|
295.53
|
274.68
|
304.15
|
258.32
|
234.16
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
0.51
|
--
|
--
|
|||||
|
Net Current Assets
|
16.73
|
16.73
|
21.25
|
2.34
|
34.91
|
18.88
|
|||||
|
Contingent Liabilities
|
--
|
28.91
|
24.22
|
23.66
|
12.58
|
13.75
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
8.50
|
-4.32
|
-16.57
|
-2.93
|
-1.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-10.83
|
6.71
|
23.39
|
11.57
|
2.11
|
|||||
|
Cash from Financing Activities
|
--
|
-1.40
|
-1.54
|
-7.83
|
-2.24
|
-1.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.73
|
0.86
|
-1.01
|
6.40
|
-0.88
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.35
|
1.23
|
4.62
|
11.35
|
31.48
|
49.66
|
|||||
|
Cash EPS (₹)
|
16.36
|
1.77
|
22.04
|
15.74
|
32.12
|
50.56
|
|||||
|
Adjusted Book Value (₹)
|
342.70
|
341.53
|
337.84
|
334.54
|
324.56
|
295.54
|
|||||
|
Dividend per Share (₹)
|
1.33
|
2.00
|
2.00
|
2.50
|
2.50
|
2.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
12.91
|
-6.56
|
-25.17
|
-4.45
|
-2.54
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
8.72
|
24.64
|
8.54
|
27.05
|
46.56
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.38
|
8.36
|
5.76
|
13.46
|
23.95
|
|||||
|
ROE (%)
|
4.85
|
0.36
|
6.39
|
4.57
|
10.15
|
18.27
|
|||||
|
ROA (%)
|
-0.01
|
0.28
|
4.89
|
3.53
|
8.42
|
15.27
|
|||||
|
EBIT Margin (%)
|
-13.15
|
-14.87
|
-17.79
|
-18.99
|
-41.10
|
-16.02
|
|||||
|
Net Margin (%)
|
-0.06
|
1.34
|
32.61
|
26.10
|
76.74
|
101.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.23
|
43.35
|
40.17
|
114.85
|
159.27
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
86.46
|
55.96
|
29.77
|
40.10
|
-11.89
|
-8.50
|
|||||
|
EBIT Growth (%)
|
-71.59
|
-30.30
|
-21.60
|
35.27
|
-126.02
|
-21.66
|
|||||
|
Net Profit Growth (%)
|
47.88
|
-94.26
|
42.65
|
-52.15
|
-36.62
|
1,557.12
|
|||||
|
EPS Growth (%)
|
234.19
|
-73.34
|
-59.26
|
-63.95
|
-36.62
|
1,557.13
|
|||||
|
Book Value Growth (%)
|
--
|
1.09
|
0.99
|
3.08
|
9.82
|
19.18
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.17
|
65.00
|
26.83
|
15.50
|
3.53
|
2.09
|
|||||
|
Price / Book Value
|
0.44
|
0.23
|
0.37
|
0.53
|
0.34
|
0.35
|
|||||
|
Dividend Yield (%)
|
1.33
|
2.50
|
1.61
|
1.42
|
2.25
|
2.41
|
|||||
|
EV/EBITDA
|
29.50
|
55.38
|
17.50
|
14.21
|
45.42
|
7.99
|
|||||
|
Close Price (₹)
|
94.28
|
80.10
|
124.05
|
175.90
|
111.10
|
103.95
|
|||||
|
High Price (₹)
|
128.00
|
137.45
|
261.90
|
235.00
|
144.95
|
142.50
|
|||||
|
Low Price (₹)
|
75.11
|
75.11
|
117.60
|
107.05
|
83.85
|
66.60
|
|||||
|
Market Cap (₹ Cr)
|
98.75
|
52.73
|
81.67
|
115.80
|
73.14
|
68.44
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
1.62
|
1.62
|
3.98
|
1.11
|
13.06
|
7.26
|
|||||
|
Quick Ratio
|
1.62
|
1.62
|
3.98
|
1.02
|
13.06
|
7.26
|
|||||
|
Interest Coverage
|
37.75
|
10.53
|
269.77
|
107.65
|
47.14
|
167.10
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.17
|
45.55
|
23.68
|
37.74
|
28.53
|
8.06
|
|||||
|
Asset Turnover
|
0.20
|
0.18
|
0.12
|
0.09
|
0.07
|
0.10
|
|||||
|
Receivable days
|
--
|
110.85
|
96.30
|
106.05
|
68.76
|
57.10
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
25.90
|
--
|
--
|
|||||
|
Payable days
|
--
|
110.52
|
35.95
|
15.34
|
9.99
|
16.71
|
|||||
|
Cash Conversion Cycle
|
--
|
0.33
|
60.35
|
116.61
|
58.77
|
40.40
|