Murli Peer Comparison
NSE: MURLIIND | BSE: 519323
₹1.27
As on 15-Nov-2016IST
Market cap
₹9 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9 | 3,239 | 1,013 | 944 | 648 |
Revenue (₹ Cr) |
7 | 1,972 | 251 | 383 | 582 |
Net Profit (₹ Cr) |
-562.04 | 129.84 | 28.79 | 28.69 | 7.40 |
Net Margin (%) |
-8,196.56 | 6.57 | 11.04 | 7.46 | 1.27 |
RoE (%) |
-- | 30.54 | 37.23 | 22.91 | 5.88 |
Price to Earnings |
-- | 24.95 | 27.00 | 32.91 | 45.79 |
Price-To-Book |
-0.01 | 6.55 | -- | 6.50 | 5.00 |
Income Statement (₹ Cr)
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,132.16 | 779.83 | -- | -- | -- |
|
Total Income
|
1,132.93 | 792.12 | -- | -- | -- |
|
Total Expenditure
|
1,234.15 | 796.68 | -- | -- | -- |
|
EBITDA
|
-101.99 | -16.85 | -- | -- | -- |
|
Depreciation
|
66.73 | 26.47 | -- | -- | -- |
|
EBIT
|
-168.72 | -43.32 | -- | -- | -- |
|
Interest
|
127.05 | 35.50 | -- | -- | -- |
|
Other Income
|
0.76 | 12.29 | -- | -- | -- |
|
Exceptional Items
|
-- | -14.60 | -- | -- | -- |
|
Profit before Tax
|
-295.01 | -81.12 | -- | -- | -- |
|
Provision for Tax
|
-134.43 | 1.33 | -- | -- | -- |
|
Profit after Tax
|
-160.58 | -82.45 | -- | -- | -- |
Liabilities (₹ Cr)
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
44.60 | 82.48 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1,125.82 | 289.40 | -- | -- | -- |
|
Current Liabilities
|
277.14 | 171.29 | -- | -- | -- |
|
Total Liabilities
|
1,585.76 | 543.16 | -- | -- | -- |
Assets (₹ Cr)
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,044.15 | 315.45 | -- | -- | -- |
|
Current Assets
|
386.21 | 227.71 | -- | -- | -- |
|
Total Assets
|
1,585.76 | 543.16 | -- | -- | -- |
|
Total Debt*
|
1,381.74 | 226.87 | -- | -- | -- |
|
Net Current Assets
|
109.07 | 56.43 | -- | -- | -- |
|
Contingent Liabilities
|
76.46 | 26.99 | -- | -- | -- |
Cashflow (₹ Cr)
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-139.46 | -63.53 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-8.00 | 22.25 | -- | -- | -- |
|
Cash from Financing Activities
|
138.53 | 17.99 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-8.93 | -23.28 | -- | -- | -- |
Ratios
Profitability Ratios
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.76 | -14.75 | -- | -- | -- |
|
ROE (%)
|
-205.44 | -102.01 | -- | -- | -- |
|
ROA (%)
|
-10.65 | -15.18 | -- | -- | -- |
|
EBIT Margin (%)
|
-8.94 | -0.58 | -- | -- | -- |
|
Net Margin (%)
|
-14.17 | -10.41 | -- | -- | -- |
|
Cash Profit Margin (%)
|
-8.14 | -7.03 | -- | -- | -- |
Growth Ratios
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.55 | 0.00 | -- | -- | -- |
|
EBIT Growth (%)
|
-1,317.89 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
18.49 | 0.00 | -- | -- | -- |
|
EPS Growth (%)
|
33.29 | 0.00 | -- | -- | -- |
|
Book Value Growth (%)
|
-78.75 | 0.00 | -- | -- | -- |
Valuation Ratios
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | -- | -- |
|
Price / Book Value
|
5.83 | 0.00 | -- | -- | -- |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | -- |
|
EV/EBITDA
|
-15.19 | -45.45 | -- | -- | -- |
|
Market Cap (₹ Cr)
|
159.72 | 0.00 | -- | -- | -- |
Solvency Ratios
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debt to Equity
|
50.44 | 2.75 | -- | -- | -- |
|
Short term debt to equity ratio
|
2.64 | 0.57 | -- | -- | -- |
|
Current Ratio
|
1.39 | 1.33 | -- | -- | -- |
|
Quick Ratio
|
0.50 | 0.78 | -- | -- | -- |
|
Interest Coverage
|
-1.32 | -1.29 | -- | -- | -- |
Operating Efficiency Ratios
| Murli | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.88 | 12.83 | -- | -- | -- |
|
Asset Turnover
|
0.77 | 1.47 | -- | -- | -- |
|
Receivable days
|
14.33 | 45.86 | -- | -- | -- |
|
Inventory Days
|
90.20 | 43.32 | -- | -- | -- |
|
Payable days
|
52.86 | 40.79 | -- | -- | -- |
|
Cash Conversion Cycle
|
51.67 | 48.39 | -- | -- | -- |