Market cap
₹9 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 48.72 | -69.28 | -94.05 | -78.23 | -60.73 |
| EBIT | -239.95 | -61.44 | -10.01 | -2.18 | -26.80 |
| Net Profit | -726.51 | -540.97 | -150.68 | -160.75 | -197.14 |
| EPS | -726.51 | -540.97 | -150.68 | -160.75 | -176.08 |
| Book Value | -- | -- | -- | -238.45 | -202.64 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -- | -- | -1,661.79 | -49.07 | -- |
| Net Margin
| -- | -- | -8,196.56 | -86.67 | -- |
| Return on equity
| -- | -- | -- | 0.00 | -- |
| Return on Capital
| -- | -- | -- | -9.98 | -- |
| Return on Assets
| -- | -- | -47.78 | -18.17 | -- |
| Debt to Equity (x)
| -- | -- | -1.60 | -3.93 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
-9.98
|
-8.88
|
-11.76
|
-3.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
--
|
--
|
-205.44
|
-90.03
|
|
Peer Median
|
7.08
|
--
|
--
|
--
|
--
|
ROA
-47.78
Lower than Peers by 51.92
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-47.78
|
-18.17
|
-16.87
|
-10.65
|
-12.38
|
|
Peer Median
|
4.14
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,661.79
Lower than Peers by 1,664.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-1,661.79
|
-49.07
|
-16.98
|
-14.90
|
-7.43
|
|
Peer Median
|
2.98
|
--
|
--
|
--
|
--
|
Net Margin
-8,196.56
Lower than Peers by 8,198.55
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-8,196.56
|
-86.67
|
-32.28
|
-14.17
|
-25.82
|
|
Peer Median
|
1.99
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
0.00
|
-64.17
|
-19.90
|
-8.14
|
-17.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-94.05
Lower than Peers by 111.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-94.05
|
-63.75
|
-35.92
|
48.55
|
33.32
|
|
Peer Median
|
17.84
|
--
|
--
|
--
|
--
|
EBIT Growth
-10.01
Lower than Peers by 39.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-10.01
|
--
|
--
|
-197.99
|
-171.95
|
|
Peer Median
|
29.07
|
--
|
--
|
--
|
--
|
Net Profit Growth
-150.68
Lower than Peers by 172.64
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-150.68
|
2.61
|
-45.99
|
18.49
|
-623.75
|
|
Peer Median
|
21.96
|
--
|
--
|
--
|
--
|
EPS Growth
-150.68
Lower than Peers by 163.39
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-150.68
|
2.61
|
-45.99
|
33.29
|
-576.72
|
|
Peer Median
|
12.71
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
-106.25
|
-840.01
|
-78.75
|
-58.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.60
Lower than Peers by 1.61
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-1.60
|
-3.93
|
-7.66
|
50.44
|
10.02
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.20
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-0.20
|
-0.42
|
-0.85
|
2.64
|
1.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.53
Lower than Peers by 0.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
0.53
|
0.68
|
0.93
|
1.39
|
1.50
|
|
Peer Median
|
1.50
|
--
|
--
|
--
|
--
|
Quick Ratio
0.38
Lower than Peers by 0.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
0.38
|
0.47
|
0.52
|
0.50
|
0.41
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.52
Lower than Peers by 3.35
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-0.52
|
-1.30
|
-0.61
|
-1.32
|
-0.40
|
|
Peer Median
|
2.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
272.03
Higher than Peers by 251.77
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
272.03
|
11.04
|
6.73
|
4.88
|
4.64
|
|
Peer Median
|
20.26
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 1.52
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
0.01
|
0.23
|
0.56
|
0.77
|
0.49
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
49.76
|
24.45
|
14.33
|
15.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
143.07
|
93.11
|
90.20
|
158.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
311.98
|
110.09
|
52.86
|
68.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
-119.14
|
7.48
|
51.67
|
106.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
22.86
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.01
Lower than Peers by 2.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-0.01
|
-0.11
|
-0.20
|
5.83
|
1.62
|
|
Peer Median
|
2.72
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-448.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
-448.65
|
-20.21
|
-37.43
|
-15.19
|
179.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
9
Lower than Peers by 184
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Jun-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Murli
|
9
|
46
|
41
|
160
|
209
|
|
Peer Median
|
193
|
--
|
--
|
--
|
--
|