MSP Steel Peer Comparison

NSE: MSPL | BSE: 532650

₹29.60

₹-0.13 (-0.44%)

As on 26-Oct-2026IST

Market cap

₹1,682 Cr

Revenue (TTM)

₹2,959 Cr

P/E Ratio

44.4

P/B Ratio

1.7

Div. Yield

0 %

Edit

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	1,682	13,011	12,888	8,601	7,150
Revenue (₹ Cr)	2,959	4,570	5,808	8,002	6,962
Net Profit (₹ Cr)	37.85	407.42	799.43	688.69	345.04
Net Margin (%)	1.28	8.77	13.52	8.58	4.91
RoE (%)	11.69	11.98	14.86	22.61	10.43
Price to Earnings	44.36	31.94	15.98	12.49	20.72
Price-To-Book	1.69	3.73	2.18	2.59	1.82

Income Statement (₹ Cr)

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	2,958.62	4,569.95	5,807.87	8,002.49	6,961.99
Total Income	2,963.71	4,645.97	5,912.84	8,025.23	7,033.32
Total Expenditure	2,773.30	3,937.10	4,545.16	6,480.77	6,121.39
EBITDA	185.32	632.85	1,262.71	1,521.72	840.60
Depreciation	55.85	131.62	184.52	305.03	272.07
EBIT	129.47	501.23	1,078.19	1,216.69	568.53
Interest	48.35	44.60	63.54	321.62	120.84
Other Income	5.09	76.02	104.97	22.74	71.33
Exceptional Items	-101.63	0.00	-18.29	-10.04	-46.99
Profit before Tax	-15.41	532.65	1,101.33	907.77	472.03
Provision for Tax	-53.26	125.22	301.90	219.08	126.99
Profit after Tax	37.85	407.42	799.43	688.69	345.04

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	1,030.21	3,486.55	5,808.16	3,316.44	3,713.38
Minority Interest	0.00	0.00	-1.16	0.00	0.00
Non-Current Liabilities	12.21	262.57	579.15	980.52	533.08
Current Liabilities	684.86	743.85	867.99	1,565.24	2,312.61
Total Liabilities	1,727.57	--	7,296.15	5,970.14	6,589.04

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	903.00	2,398.62	4,298.76	3,236.63	3,943.87
Current Assets	804.44	2,024.25	2,640.10	2,379.07	2,450.68
Total Assets	1,727.57	--	7,296.15	5,970.14	6,589.04
Total Debt*	310.91	--	426.69	2,111.21	1,034.30
Net Current Assets	119.58	1,280.40	1,772.11	813.83	138.07
Contingent Liabilities	39.24	--	314.10	300.14	669.90

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	148.19	--	1,157.40	1,367.46	941.98
Cash Flow from Investing Activities	-57.63	--	-1,336.50	-112.87	-443.75
Cash from Financing Activities	-90.11	--	156.22	-1,284.31	-453.47
Net Cash Inflow / Outflow	0.45	--	-22.88	-29.71	44.76

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	1.86	--	20.20	20.48	12.95
ROE (%)	11.69	11.98	14.86	22.61	10.43
ROA (%)	2.32	9.48	11.88	11.98	5.35
EBIT Margin (%)	4.38	10.97	18.56	15.20	8.17
Net Margin (%)	1.28	8.77	13.52	8.58	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	4.22	5.52	8.43	18.34	3.78
EBIT Growth (%)	58.48	-21.20	13.57	28.33	7.92
Net Profit Growth (%)	318.23	-17.02	9.60	82.81	-25.36
EPS Growth (%)	630.41	-17.02	10.37	84.81	-17.07
Book Value Growth (%)	2.82	--	16.06	19.61	12.52

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	14.81	31.93	15.66	12.35	18.78
Price / Book Value	1.69	3.73	2.18	2.59	1.82
Dividend Yield (%)	0.00	0.37	0.52	0.00	1.39
EV/EBITDA	10.60	20.59	9.61	6.86	9.59
Market Cap (₹ Cr)	1,507.06	--	16,556.81	6,970.64	5,753.33

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.02	0.04	0.22	0.06
Short term debt to equity ratio	0.30	--	0.03	0.17	0.14
Current Ratio	1.17	2.72	3.04	1.52	1.06
Quick Ratio	0.32	1.82	1.97	0.70	0.60
Interest Coverage	0.68	12.94	18.33	3.82	4.91

	MSP Steel	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	2.91	4.05	2.26	3.91	15.66
Asset Turnover	1.81	1.06	0.86	1.39	1.08
Receivable days	10.30	--	8.95	22.25	56.54
Inventory Days	67.70	--	63.03	66.77	58.28
Payable days	45.58	--	60.28	43.30	60.67
Cash Conversion Cycle	32.42	--	11.70	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.