Motilal Oswal Fin Peer Comparison
NSE: MOTILALOFS | BSE: 532892
₹1,037.00
As on 04-Sep-2026 15:59IST
Market cap
₹62,340 Cr
Revenue (TTM)
₹10,063 Cr
P/E Ratio
31.5
P/B Ratio
4.5
Div. Yield
0.6 %
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
62,340 | 3,857 | 3,001 | 1,160 | 1,095 |
Revenue (₹ Cr) |
10,063 | 2 | 365 | 20 | 3,643 |
Net Profit (₹ Cr) |
1,983.33 | -0.75 | 181.13 | 4.46 | -323.19 |
Net Margin (%) |
19.63 | -41.88 | 49.50 | 20.65 | -8.02 |
RoE (%) |
15.37 | 0.12 | 19.57 | 6.71 | -87.66 |
Price to Earnings |
31.48 | -- | 16.57 | 4.61 | -- |
Price-To-Book |
4.46 | 4.58 | 2.95 | 0.31 | 14.44 |
Income Statement (₹ Cr)
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
9,373.97 | -- | 326.80 | 12.24 | 3,762.97 |
|
Other Income
|
42.45 | 0.01 | 1.19 | 1.86 | 428.31 |
|
Total Income
|
9,416.42 | 0.01 | 327.99 | 14.10 | 4,191.28 |
|
Interest Expense
|
1,336.41 | 0.02 | 17.65 | 0.09 | 1,766.85 |
|
PBT & Exceptional Items
|
2,465.04 | -0.40 | 192.74 | 12.01 | -454.16 |
|
Operating Expenses
|
5,504.30 | 0.38 | 110.06 | 1.99 | 2,730.78 |
|
Exceptional Income/Expenses
|
-- | -- | -0.06 | -- | 201.04 |
|
Profit before Tax
|
2,465.04 | -0.40 | 192.68 | 229.25 | -253.12 |
|
Taxes
|
599.61 | -- | 43.41 | 13.24 | 28.22 |
|
Profit after Tax
|
1,865.43 | -0.40 | 149.27 | 216.01 | -281.35 |
|
Minority Interest
|
64.05 | -- | -- | -- | 1,005.98 |
|
Share of Associate
|
7.03 | -- | -- | -- | -- |
|
Consolidated Profit
|
1,869.31 | -0.40 | 149.27 | 216.01 | -138.25 |
Liabilities (₹ Cr)
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,888.12 | 2.59 | 796.79 | 3,765.69 | 311.66 |
|
Minority Interest
|
64.05 | -- | -- | -- | 1,005.98 |
|
Non-Current Liabilities
|
7,800.73 | -1.02 | 79.14 | 3.01 | 8,130.99 |
|
Current Liabilities
|
22,647.90 | 1,000.38 | 358.57 | 0.54 | 11,200.27 |
|
Total Liabilities
|
43,400.80 | 1,002.98 | 1,235.50 | 3,769.24 | 21,512.03 |
Assets (₹ Cr)
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24,866.99 | -- | 118.38 | 3,524.56 | 13,489.70 |
|
Current Assets
|
18,533.81 | 1,001.95 | 1,116.12 | 244.68 | 7,159.19 |
|
Total Assets
|
43,400.80 | 1,002.98 | 1,235.50 | 3,769.24 | 21,512.03 |
|
Contingent Liabilities
|
6,150.90 | -- | 309.93 | 3.60 | 196.68 |
Cashflow (₹ Cr)
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6,070.70 | -19.82 | 29.75 | -5.75 | -1,814.42 |
|
Cash Flow from Investing Activities
|
-958.49 | -980.17 | -86.78 | 7.28 | 1,458.50 |
|
Cash from Financing Activities
|
6,153.99 | 1,000.00 | 170.90 | -1.60 | 435.59 |
|
Net Cash Inflow / Outflow
|
-875.20 | 0.01 | 113.87 | -0.07 | 79.67 |
Ratios
Profitability Ratios
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.68 | -0.07 | 33.26 | 6.28 | 9.28 |
|
ROE (%)
|
15.79 | -14.17 | 26.59 | 5.91 | -122.64 |
|
ROA (%)
|
4.83 | -0.08 | 14.62 | 5.91 | -1.33 |
|
EBIT Margin (%)
|
41.73 | -- | 66.69 | 98.93 | 38.81 |
|
Net Margin (%)
|
19.81 | -5,902.99 | 45.51 | 1,532.45 | -6.71 |
|
Cash Profit Margin (%)
|
21.08 | -- | 47.98 | 1,764.78 | -3.55 |
Growth Ratios
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.41 | -- | 17.69 | -46.26 | 7.72 |
|
EBIT Growth (%)
|
-15.39 | -189.17 | 21.80 | -34.37 | -1.74 |
|
Net Profit Growth (%)
|
-25.63 | -316.32 | 21.21 | -16.28 | -89.35 |
|
EPS Growth (%)
|
-25.60 | -316.38 | 4.64 | -16.28 | 36.99 |
|
Book Value Growth (%)
|
16.33 | -13.24 | 131.83 | 6.36 | -4.07 |
Valuation Ratios
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.37 | 0.00 | 17.36 | 4.38 | 0.00 |
|
Price / Book Value
|
3.00 | 3.83 | 3.30 | 0.25 | 5.98 |
|
Dividend Yield (%)
|
0.95 | 0.00 | 0.30 | 0.17 | 0.00 |
|
EV/EBITDA
|
11.85 | -2,722.09 | 9.14 | 78.09 | 10.83 |
|
Market Cap (₹ Cr)
|
38,078.94 | -- | 2,591.96 | 947.11 | 1,343.00 |
Solvency Ratios
| Motilal Oswal Fin | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Centrum Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.67 | 385.67 | 0.01 | 0.00 | 70.15 |
|
Short term debt to equity ratio
|
1.12 | 385.67 | 0.01 | -- | 30.78 |
|
Current Ratio
|
0.82 | 1.00 | 3.11 | 449.37 | 0.64 |
|
Quick Ratio
|
0.82 | 1.00 | 3.14 | 449.37 | 0.64 |
|
Interest Coverage
|
2.84 | -15.14 | 11.92 | 2,492.84 | 0.86 |