Moschip Tech Financials

NSE: MOSCHIP | BSE: 532407

₹219.36

up-down-arrow13.82 (6.72%)

As on 27-Aug-2026IST

Market cap

info icon

₹4,278 Cr

Revenue (TTM)

info icon

₹566 Cr

P/E Ratio

info icon

159.2

P/B Ratio

info icon

10.4

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
565.78
466.84
293.91
198.36
147.64
105.19
Total Income
573.05
470.81
297.15
203.32
152.78
106.92
Total Expenditure
513.17
410.75
259.54
172.04
125.07
98.26
EBITDA
52.61
56.09
34.37
26.32
22.57
6.93
Depreciation
20.00
18.92
20.26
17.32
12.64
9.18
EBIT
32.61
37.17
14.11
8.99
9.93
-2.25
Interest
5.97
7.48
6.02
7.72
8.61
8.57
Other Income
7.27
3.96
3.24
4.97
5.13
1.73
Exceptional Items
-5.82
--
--
--
--
--
Profit before Tax
28.09
33.65
11.33
6.24
6.46
-9.09
Provision for Tax
1.22
0.19
1.44
0.06
0.01
0.06
Profit after Tax
26.88
33.46
9.88
6.18
6.45
-9.15
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
26.88
33.46
9.88
6.18
6.45
-9.15

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
408.59
328.08
269.43
113.07
65.38
52.94
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
74.80
36.89
35.02
46.06
17.91
10.87
Current Liabilities
259.65
78.02
77.32
55.69
78.78
89.76
Total Liabilities
743.04
443.71
382.49
214.81
162.07
153.57

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
265.58
257.17
249.35
114.24
97.79
93.97
Current Assets
420.20
185.82
132.42
100.57
64.28
59.60
Total Assets
743.04
443.71
382.49
214.81
162.07
153.57
Total Debt*
--
--
45.09
39.31
58.84
63.16
Net Current Assets
160.55
107.80
55.09
44.89
-14.49
-30.16
Contingent Liabilities
--
10.58
10.58
10.67
10.82
0.29

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
100.29
30.79
14.04
16.42
10.84
Cash Flow from Investing Activities
--
-13.03
-86.02
-18.17
-5.90
-0.58
Cash from Financing Activities
--
-56.12
50.97
-0.45
-9.79
-7.76
Net Cash Inflow / Outflow
--
31.15
-4.26
-4.58
0.73
2.50

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
1.65
1.75
0.53
0.37
0.40
-0.58
Cash EPS (₹) info
1.38
2.74
1.60
1.41
1.19
0.00
Adjusted Book Value (₹) info
21.09
15.40
13.05
5.94
3.74
3.16
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
5.25
1.64
0.84
1.03
0.69
Free Cash Flow per Share (₹) info
--
3.30
-0.77
-0.82
-0.04
-0.23

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
12.80
7.43
10.10
12.54
-0.43
ROE (%) info
8.19
12.42
5.75
7.79
11.77
-16.71
ROA (%) info
4.53
8.12
3.31
3.28
4.09
-5.82
EBIT Margin (%) info
5.76
7.96
4.80
4.53
6.73
-2.13
Net Margin (%) info
4.69
7.11
3.33
3.04
4.22
-8.56
Cash Profit Margin (%) info
--
11.22
10.26
11.85
12.93
0.03

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
8.37
58.84
48.18
34.35
40.35
5.91
EBIT Growth (%) info
-26.77
163.42
56.88
-9.42
542.29
90.83
Net Profit Growth (%) info
-21.35
238.56
60.00
-4.27
170.52
80.11
EPS Growth (%) info
-34.26
233.37
41.64
-8.03
169.62
80.11
Book Value Growth (%) info
--
19.87
148.25
65.29
19.83
-16.44

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
159.16
83.28
168.38
169.04
150.61
--
Price / Book Value info
10.40
9.48
6.79
10.57
16.26
7.23
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
69.56
45.49
44.86
34.21
36.96
48.22
Close Price (₹) info
206.49
146.05
88.56
62.77
60.80
22.85
High Price (₹) info
288.45
326.80
114.68
82.40
101.45
25.85
Low Price (₹) info
146.80
90.50
56.55
43.30
22.55
6.61
Market Cap (₹ Cr) info
4,278.38
2,786.86
1,664.38
1,044.30
971.87
360.56

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
--
--
0.18
0.40
0.98
1.27
Short term debt to equity ratio info
--
--
0.14
0.22
0.86
1.14
Current Ratio info
1.62
2.38
1.71
1.81
0.82
0.66
Quick Ratio info
1.62
2.38
1.70
1.79
0.79
0.64
Interest Coverage info
5.71
5.50
2.88
1.81
1.75
-0.06

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
37.99
18.94
30.81
36.75
27.98
33.24
Asset Turnover info
0.95
1.13
0.99
1.05
0.94
0.67
Receivable days info
--
69.97
101.49
105.08
94.29
109.38
Inventory Days info
--
--
1.17
2.73
5.02
8.56
Payable days info
--
411.05
210.50
3,394.37
2,908.93
2,078.14
Cash Conversion Cycle info
--
-341.08
-107.84
-3,286.55
-2,809.62
-1,960.20
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...