Market cap
₹3 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
5.1
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 223.35 | 915.33 | 1,320.24 | 250.26 | 49.00 |
| EBIT | 600.00 | 160.56 | 703.03 | 63.17 | 25.39 |
| Net Profit | -11.17 | 153.51 | 1,320.24 | 250.26 | 13.39 |
| EPS | -11.19 | 153.52 | 1,261.80 | 139.10 | 35.03 |
| Book Value | -- | -- | -4.11 | -3.13 | -1.09 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| 1.23 | 0.54 | 0.46 | -1.03 | 0.07 |
| Net Margin
| 0.34 | -0.52 | 1.04 | -1.03 | -1.26 |
| Return on equity
| -0.14 | -0.45 | 3.37 | -0.47 | -0.20 |
| Return on Capital
| -0.01 | -0.10 | -- | -0.44 | 0.06 |
| Return on Assets
| -0.13 | -0.44 | 1.20 | -0.42 | -0.20 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
-0.44
|
0.06
|
0.36
|
0.92
|
|
Peer Median
|
--
|
0.55
|
1.27
|
1.25
|
--
|
ROE
3.37
Higher than Peers by 0.05
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
3.37
|
-0.47
|
-0.20
|
0.24
|
-0.41
|
|
Peer Median
|
3.32
|
0.06
|
0.57
|
0.56
|
--
|
ROA
1.20
Lower than Peers by 0.22
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1.20
|
-0.42
|
-0.20
|
0.23
|
-0.39
|
|
Peer Median
|
1.42
|
0.04
|
0.43
|
0.32
|
--
|
EBIT Margin
0.46
Lower than Peers by 20.48
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
0.46
|
-1.03
|
0.07
|
4.64
|
2.18
|
|
Peer Median
|
20.94
|
26.92
|
29.82
|
10.45
|
--
|
Net Margin
1.04
Lower than Peers by 8.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1.04
|
-1.03
|
-1.26
|
3.30
|
-0.96
|
|
Peer Median
|
9.37
|
5.60
|
14.28
|
6.86
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
-1.03
|
-1.24
|
3.43
|
-0.93
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
1,320.24
Higher than Peers by 1,286.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1,320.24
|
173.42
|
107.18
|
-81.86
|
-5.83
|
|
Peer Median
|
33.70
|
61.14
|
3.31
|
-3.06
|
--
|
EBIT Growth
703.03
Higher than Peers by 688.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
703.03
|
-4,019.02
|
-96.78
|
-61.44
|
165.44
|
|
Peer Median
|
14.23
|
10.74
|
21.44
|
-32.91
|
--
|
Net Profit Growth
1,320.24
Higher than Peers by 1,322.82
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1,320.24
|
-122.82
|
-179.18
|
162.39
|
70.75
|
|
Peer Median
|
-2.58
|
-29.94
|
5.56
|
-33.71
|
--
|
EPS Growth
1,261.80
Higher than Peers by 1,251.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1,261.80
|
-122.82
|
-179.18
|
162.45
|
70.77
|
|
Peer Median
|
10.26
|
-29.87
|
10.02
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
-4.11
|
-8.45
|
3.54
|
5.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.01
|
0.01
|
0.02
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
Lower than Peers by 3.56
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1.13
|
4.33
|
1,566.92
|
805.20
|
8.35
|
|
Peer Median
|
4.69
|
3.72
|
7.70
|
3.60
|
--
|
Quick Ratio
1.13
Lower than Peers by 3.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1.13
|
4.33
|
1,566.92
|
805.20
|
8.35
|
|
Peer Median
|
4.31
|
5.41
|
18.18
|
5.65
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
--
|
199.67
|
1,143.13
|
259.56
|
|
Peer Median
|
26.07
|
1.48
|
2.48
|
3.18
|
--
|
Operating Efficiency
Debtors to sales
74.98
Higher than Peers by 47.46
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
74.98
|
59.67
|
0.58
|
0.60
|
33.71
|
|
Peer Median
|
27.52
|
35.38
|
92.69
|
93.43
|
--
|
Asset Turnover
1.14
Higher than Peers by 1.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
1.14
|
0.41
|
0.16
|
0.07
|
0.40
|
|
Peer Median
|
0.11
|
0.10
|
0.09
|
0.10
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
109.29
|
1.59
|
340.13
|
61.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
170.45
|
2.46
|
394.32
|
56.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
-61.16
|
-0.87
|
-54.19
|
4.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.14
Lower than Peers by 75.34
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
5.14
|
--
|
--
|
--
|
--
|
|
Peer Median
|
80.48
|
971.70
|
40.29
|
136.45
|
--
|
Price / Book Value
0.17
Lower than Peers by 1.36
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
0.17
|
0.90
|
10.96
|
--
|
--
|
|
Peer Median
|
1.53
|
0.70
|
0.32
|
0.39
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
5.06
|
-200.84
|
--
|
121.06
|
50.46
|
|
Peer Median
|
--
|
-0.52
|
4.94
|
9.92
|
--
|
Market Cap
3
Lower than Peers by 36
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Terrascope Ventures
|
3
|
15
|
185
|
--
|
--
|
|
Peer Median
|
39
|
6
|
4
|
7
|
--
|