Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.99
|
--
|
--
|
0.00
|
0.77
|
0.01
|
|||||
|
Total Expenditure
|
0.27
|
0.26
|
0.26
|
1.00
|
0.20
|
0.24
|
|||||
|
EBITDA
|
-0.27
|
-0.26
|
-0.26
|
-1.00
|
-0.20
|
-0.24
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
-0.27
|
-0.26
|
-0.27
|
-1.00
|
-0.20
|
-0.24
|
|||||
|
Interest
|
2.51
|
2.27
|
1.71
|
1.96
|
1.70
|
1.48
|
|||||
|
Other Income
|
1.99
|
--
|
--
|
0.00
|
0.77
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.80
|
-2.54
|
-1.97
|
-2.96
|
-1.13
|
-1.71
|
|||||
|
Provision for Tax
|
0.01
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.81
|
-2.54
|
-1.97
|
-2.96
|
-1.13
|
-1.71
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-54.32
|
-53.56
|
-51.02
|
-132.20
|
-129.24
|
-128.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
27.88
|
25.58
|
23.47
|
15.00
|
13.06
|
11.37
|
|||||
|
Current Liabilities
|
51.94
|
53.49
|
53.03
|
142.68
|
141.88
|
143.86
|
|||||
|
Total Liabilities
|
25.50
|
25.51
|
25.47
|
25.48
|
25.70
|
27.11
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25.40
|
25.45
|
25.45
|
25.46
|
25.46
|
0.60
|
|||||
|
Current Assets
|
0.05
|
0.06
|
0.02
|
0.02
|
0.24
|
26.51
|
|||||
|
Total Assets
|
25.50
|
25.51
|
25.47
|
25.48
|
25.70
|
27.11
|
|||||
|
Total Debt*
|
--
|
27.33
|
24.78
|
105.97
|
103.05
|
101.36
|
|||||
|
Net Current Assets
|
-51.89
|
-53.43
|
-53.01
|
-142.66
|
-141.64
|
-117.35
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.24
|
-0.26
|
-1.16
|
-1.10
|
-1.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.20
|
1.12
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.28
|
0.25
|
0.96
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-0.01
|
-0.01
|
0.02
|
-1.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.21
|
-6.89
|
-5.36
|
-8.05
|
-3.07
|
-4.66
|
|||||
|
Cash EPS (₹)
|
-2.21
|
-6.89
|
-5.35
|
-8.04
|
-3.07
|
-4.66
|
|||||
|
Adjusted Book Value (₹)
|
-149.68
|
-145.49
|
-138.59
|
-359.11
|
-351.07
|
-348.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.66
|
-0.70
|
-3.16
|
-2.98
|
-2.80
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-6.84
|
-5.34
|
-8.50
|
-5.50
|
-6.79
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-3.19
|
-9.95
|
-7.74
|
-11.57
|
-4.28
|
-6.28
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-40.99
|
--
|
--
|
-2,96,160.00
|
-147.13
|
-23,478.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-3.01
|
1.05
|
73.44
|
-393.30
|
17.07
|
-2.55
|
|||||
|
Net Profit Growth (%)
|
68.81
|
-28.72
|
33.43
|
-162.07
|
34.06
|
-56.74
|
|||||
|
EPS Growth (%)
|
68.81
|
-28.71
|
33.43
|
-162.07
|
34.06
|
-56.74
|
|||||
|
Book Value Growth (%)
|
--
|
-4.97
|
61.41
|
-2.29
|
-0.88
|
-1.36
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-10.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.15
|
--
|
--
|
-0.07
|
-0.06
|
-0.03
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.26
|
-118.75
|
-108.02
|
-114.65
|
195.27
|
-443.53
|
|||||
|
Close Price (₹)
|
24.13
|
--
|
--
|
23.50
|
20.40
|
10.98
|
|||||
|
High Price (₹)
|
31.04
|
--
|
--
|
23.50
|
20.69
|
11.55
|
|||||
|
Low Price (₹)
|
21.00
|
--
|
--
|
10.40
|
7.91
|
8.07
|
|||||
|
Market Cap (₹ Cr)
|
8.10
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.51
|
-0.51
|
-0.49
|
-0.80
|
-0.80
|
-0.79
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.03
|
-0.03
|
-0.69
|
-0.70
|
-0.70
|
|||||
|
Current Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.18
|
|||||
|
Quick Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.18
|
|||||
|
Interest Coverage
|
0.68
|
-0.12
|
-0.16
|
-0.51
|
0.33
|
-0.16
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|