Modern Malleables Peer Comparison

NSE: MODERNMAL | BSE: 517336

₹35.71

₹-1.82 (-4.85%)

As on 18-Sep-2026IST

Market cap

₹416 Cr

Revenue (TTM)

₹178 Cr

P/E Ratio

17.1

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Market cap (₹ Cr)	416	1,495	788	192	70,108
Revenue (₹ Cr)	178	2,597	354	192	17,300
Net Profit (₹ Cr)	24.39	62.85	33.12	9.09	1,405.08
Net Margin (%)	13.67	2.42	9.26	4.69	8.05
RoE (%)	13.78	25.98	21.36	40.73	26.62
Price to Earnings	17.06	23.79	23.77	21.08	30.36
Price-To-Book	2.24	4.53	4.56	6.95	7.32

Income Statement (₹ Cr)

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Operating Revenue	178.28	2,597.30	354.21	192.36	17,299.77
Total Income	178.45	2,599.83	357.52	193.74	17,463.78
Total Expenditure	143.98	2,469.07	296.74	180.57	14,896.80
EBITDA	34.30	128.24	57.46	11.79	2,402.97
Depreciation	0.94	7.66	9.95	0.18	394.35
EBIT	33.36	120.57	47.51	11.61	2,008.62
Interest	1.00	38.59	7.70	0.56	194.17
Other Income	0.17	2.53	3.31	1.39	164.01
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	32.53	84.51	43.13	12.43	1,978.46
Provision for Tax	8.15	21.67	10.00	3.34	573.38
Profit after Tax	24.39	62.85	33.12	9.09	1,405.08

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Shareholder's Funds	177.92	257.56	164.24	24.94	9,155.56
Minority Interest	0.00	0.00	0.00	0.00	-10.09
Non-Current Liabilities	5.80	48.66	25.03	1.91	2,678.33
Current Liabilities	40.71	328.57	130.42	28.55	8,349.81
Total Liabilities	202.91	525.16	267.27	33.01	15,546.76

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Non-Current Assets	145.92	85.49	109.07	3.25	8,564.29
Current Assets	78.28	549.30	196.91	51.97	11,102.55
Total Assets	202.91	525.16	267.27	33.01	15,546.76
Total Debt*	4.14	275.13	69.96	26.37	923.71
Net Current Assets	37.57	220.73	66.49	23.42	2,752.74
Contingent Liabilities	0.12	1.55	1.93	3.65	251.44

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Cash From Operating Activities	-10.76	-143.53	33.22	17.40	1,503.67
Cash Flow from Investing Activities	-10.78	-9.52	-18.81	-0.42	180.22
Cash from Financing Activities	-0.23	154.99	-14.01	-18.02	-1,369.08
Net Cash Inflow / Outflow	-21.78	1.94	0.40	-1.04	314.81

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
ROCE (%)	7.91	9.17	21.69	165.02	32.45
ROE (%)	13.78	25.98	21.36	40.73	26.62
ROA (%)	11.47	10.88	11.28	20.57	7.88
EBIT Margin (%)	18.71	4.64	13.41	6.04	11.61
Net Margin (%)	13.67	2.42	9.26	4.69	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Revenue Growth (%)	129.46	49.10	11.42	17.25	20.21
EBIT Growth (%)	577.99	207.36	28.77	193.38	36.81
Net Profit Growth (%)	88.62	216.39	28.62	-55.56	1.40
EPS Growth (%)	88.62	216.39	28.62	101.45	42.98
Book Value Growth (%)	7.66	7.25	20.46	50.02	32.72

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Price / Earnings	17.06	22.72	23.78	20.24	30.36
Price / Book Value	2.24	4.53	4.56	6.95	7.32
Dividend Yield (%)	0.00	0.00	0.55	0.00	0.19
EV/EBITDA	12.25	13.74	14.88	18.45	28.50
Market Cap (₹ Cr)	0.00	236.04	406.64	97.33	22,790.38

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Debt to Equity	0.00	0.17	0.11	0.06	0.17
Short term debt to equity ratio	0.03	0.92	0.32	--	0.02
Current Ratio	1.92	1.67	1.51	1.82	1.33
Quick Ratio	0.98	0.97	0.87	0.92	0.77
Interest Coverage	33.66	3.19	6.60	23.08	11.19

	Modern Malleables	Bhagyanagar India	Pradeep Metals	Baroda Extrusion	Welspun
Debtors to sales (%)	21.58	7.72	26.65	12.81	9.94
Asset Turnover	0.84	4.50	1.21	4.35	0.97
Receivable days	66.92	27.36	83.67	30.56	46.48
Inventory Days	239.73	27.01	74.52	23.28	85.02
Payable days	206.29	4.53	102.80	43.80	55.04
Cash Conversion Cycle	100.36	49.84	55.39	10.04	76.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.