Modern Malleables Peer Comparison

NSE: MODERNMAL | BSE: 517336

₹44.14

₹-1.36 (-2.99%)

As on 30-Oct-2026IST

Market cap

₹514 Cr

Revenue (TTM)

₹178 Cr

P/E Ratio

21.1

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Market cap (₹ Cr)	514	1,069	286	180	61,585
Revenue (₹ Cr)	178	354	2,597	212	17,570
Net Profit (₹ Cr)	24.39	33.12	62.85	11.39	1,510.67
Net Margin (%)	13.67	9.26	2.42	5.35	8.51
RoE (%)	13.78	21.36	25.98	40.76	23.94
Price to Earnings	21.09	32.26	4.56	15.83	26.01
Price-To-Book	2.77	6.19	0.87	5.83	5.80

Income Statement (₹ Cr)

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Operating Revenue	150.87	338.03	2,377.83	158.80	16,770.14
Total Income	151.12	340.74	2,382.54	179.33	16,938.83
Total Expenditure	123.67	283.76	2,271.69	176.02	14,567.94
EBITDA	27.20	54.26	106.14	-17.21	2,202.20
Depreciation	0.89	9.96	7.38	0.12	354.55
EBIT	26.30	44.30	98.75	-17.34	1,847.65
Interest	0.75	7.43	35.96	0.11	212.17
Other Income	0.25	2.72	4.72	20.53	168.69
Exceptional Items	--	--	--	18.84	465.68
Profit before Tax	25.79	39.59	67.51	21.92	2,146.51
Provision for Tax	6.45	9.25	17.34	2.20	526.02
Profit after Tax	19.34	30.34	50.17	19.72	1,620.49

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Shareholder's Funds	177.92	164.23	257.56	-19.70	9,155.56
Minority Interest	--	--	--	--	250.30
Non-Current Liabilities	5.80	25.03	48.66	18.38	2,644.17
Current Liabilities	47.20	130.42	345.78	31.41	8,647.35
Total Liabilities	230.93	319.69	651.99	33.01	20,697.38

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Non-Current Assets	146.16	122.78	85.49	2.59	9,297.29
Current Assets	84.77	196.91	566.51	27.50	11,399.95
Total Assets	230.93	319.69	651.99	33.01	20,697.38
Total Debt*	11.55	74.34	258.91	26.37	2,162.54
Net Current Assets	37.57	66.49	220.73	-3.92	2,752.60
Contingent Liabilities	3.14	2.55	104.90	3.65	268.01

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Cash From Operating Activities	7.04	32.47	59.00	17.40	3,204.28
Cash Flow from Investing Activities	-6.27	-23.15	-5.25	-0.42	-3,722.80
Cash from Financing Activities	-0.74	-8.35	-58.60	-18.02	875.09
Net Cash Inflow / Outflow	0.03	0.97	-4.85	-1.04	356.57

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
ROCE (%)	15.06	21.10	20.71	165.02	23.94
ROE (%)	11.49	20.13	21.58	0.00	19.55
ROA (%)	8.92	10.34	8.52	68.14	8.94
EBIT Margin (%)	18.19	16.86	4.66	2.09	14.14
Net Margin (%)	12.80	8.90	2.11	11.00	9.57
Cash Profit Margin (%)	13.41	11.92	2.42	12.48	11.75

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Revenue Growth (%)	188.41	8.39	46.27	24.85	19.98
EBIT Growth (%)	110.60	8.87	159.74	445.70	27.61
Net Profit Growth (%)	93.03	11.64	257.91	1,896.17	-14.81
EPS Growth (%)	93.03	11.64	257.91	1,895.39	-15.93
Book Value Growth (%)	12.01	19.69	24.19	50.02	23.21

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Price / Earnings	11.91	20.81	8.78	4.94	13.30
Price / Book Value	1.30	3.84	1.71	-4.94	2.35
Dividend Yield (%)	0.00	0.68	0.00	0.00	0.61
EV/EBITDA	8.82	12.27	6.30	37.15	8.71
Market Cap (₹ Cr)	230.48	631.40	440.85	97.33	21,460.75

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Debt to Equity	0.06	0.45	1.01	-1.34	0.24
Short term debt to equity ratio	0.06	0.30	0.81	--	0.06
Current Ratio	1.80	1.51	1.64	0.88	1.32
Quick Ratio	0.99	0.87	0.97	0.49	0.78
Interest Coverage	35.22	6.33	2.88	197.42	11.12

	Modern Malleables	Pradeep Metals	Bhagyanagar India	Baroda Extrusion	Welspun
Debtors to sales (%)	25.50	27.93	8.43	8.67	10.25
Asset Turnover	0.70	1.15	4.04	5.50	0.93
Receivable days	68.30	92.42	26.59	30.56	37.88
Inventory Days	89.77	80.28	29.74	23.28	96.29
Payable days	93.32	120.64	3.83	43.80	68.58
Cash Conversion Cycle	64.75	52.07	52.49	10.04	65.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.