Mirza Intl Peer Comparison

NSE: MIRZAINT | BSE: 526642

₹31.64

₹-0.19 (-0.60%)

As on 31-Aug-2026IST

Market cap

₹444 Cr

Revenue (TTM)

₹514 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Market cap (₹ Cr)	444	25,050	8,903	8,771	6,902
Revenue (₹ Cr)	514	2,956	2,753	3,553	1,816
Net Profit (₹ Cr)	-22.45	411.28	185.31	146.19	154.03
Net Margin (%)	-4.35	13.45	6.62	4.02	8.37
RoE (%)	-3.94	21.33	8.59	11.17	18.12
Price to Earnings	--	61.63	48.05	60.00	44.81
Price-To-Book	0.79	12.17	3.94	5.28	7.46

Income Statement (₹ Cr)

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Operating Revenue	513.52	2,955.75	2,752.72	3,552.59	1,816.05
Total Income	516.55	3,057.70	2,800.56	3,632.84	1,840.79
Total Expenditure	505.88	2,067.56	2,369.96	2,840.90	1,518.76
EBITDA	7.64	888.19	382.76	711.69	297.29
Depreciation	30.40	327.14	157.76	417.37	90.79
EBIT	-22.75	561.05	225.00	294.32	206.50
Interest	6.29	116.88	22.21	132.45	24.16
Other Income	3.03	101.95	47.84	80.26	24.74
Exceptional Items	0.00	0.00	0.00	-44.25	0.00
Profit before Tax	-26.02	546.12	250.63	197.87	207.08
Provision for Tax	-3.57	134.84	65.32	51.68	53.05
Profit after Tax	-22.45	411.28	185.31	146.19	154.03

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Shareholder's Funds	562.80	1,993.15	2,206.36	1,595.60	906.25
Minority Interest	0.00	-5.90	0.00	0.00	0.00
Non-Current Liabilities	50.74	1,355.60	229.95	1,222.91	189.46
Current Liabilities	78.02	633.00	512.63	959.94	371.48
Total Liabilities	691.56	4,015.30	2,948.94	3,844.03	1,519.42

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Non-Current Assets	374.78	682.46	1,319.34	682.76	319.94
Current Assets	286.33	1,829.27	1,193.52	1,651.82	879.34
Total Assets	691.56	4,015.30	2,948.94	3,844.03	1,519.42
Total Debt*	14.93	0.00	0.00	0.00	36.28
Net Current Assets	208.31	1,196.27	680.89	691.88	507.86
Contingent Liabilities	185.70	5.05	183.08	19.01	3.14

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Cash From Operating Activities	43.95	473.79	348.25	594.88	134.77
Cash Flow from Investing Activities	9.72	-99.99	-206.52	-257.30	-54.73
Cash from Financing Activities	-41.06	-436.07	-146.43	-531.22	-93.52
Net Cash Inflow / Outflow	12.61	-62.27	-4.70	-193.65	-13.48

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
ROCE (%)	1.29	35.77	12.34	20.77	26.65
ROE (%)	-3.94	21.33	8.59	11.17	18.12
ROA (%)	-3.15	11.19	6.49	3.85	11.11
EBIT Margin (%)	-4.43	18.98	8.17	8.28	11.37
Net Margin (%)	-4.35	13.45	6.62	4.02	8.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Revenue Growth (%)	-11.43	15.48	2.11	1.91	13.71
EBIT Growth (%)	-388.27	11.30	0.64	-18.14	27.71
Net Profit Growth (%)	-264.81	14.66	5.98	-29.92	30.53
EPS Growth (%)	-1,153.29	13.59	5.98	-20.88	30.46
Book Value Growth (%)	-0.28	16.64	5.17	1.31	19.45

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Price / Earnings	-19.76	61.61	48.05	50.31	44.79
Price / Book Value	0.79	12.17	3.94	5.28	7.46
Dividend Yield (%)	0.00	0.65	0.98	1.31	0.66
EV/EBITDA	55.75	27.42	22.71	11.58	23.33
Market Cap (₹ Cr)	346.60	24,326.82	5,921.24	7,807.91	6,701.74

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Debt to Equity	0.02	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	0.04
Current Ratio	3.67	2.89	2.33	1.72	2.37
Quick Ratio	1.83	1.54	1.24	0.98	1.16
Interest Coverage	-3.13	5.67	12.28	2.49	9.57

	Mirza Intl	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Debtors to sales (%)	13.51	3.38	10.86	5.18	8.41
Asset Turnover	0.72	0.80	0.96	0.93	1.31
Receivable days	47.13	10.60	38.22	15.36	28.38
Inventory Days	105.62	82.82	69.71	79.03	78.25
Payable days	81.19	76.32	76.03	78.97	129.68
Cash Conversion Cycle	71.56	17.09	31.90	15.41	-23.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.