Mirza Intl Financials
NSE: MIRZAINT | BSE: 526642
₹30.96
As on 04-Sep-2026 15:53IST
Market cap
₹428 Cr
Revenue (TTM)
₹514 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
513.52
|
527.23
|
581.23
|
630.36
|
653.01
|
1,399.20
|
|||||
|
Total Income
|
516.55
|
529.46
|
583.81
|
638.37
|
662.77
|
1,417.01
|
|||||
|
Total Expenditure
|
505.88
|
509.30
|
546.14
|
581.64
|
591.43
|
1,223.38
|
|||||
|
EBITDA
|
7.64
|
17.93
|
35.09
|
48.72
|
61.58
|
175.82
|
|||||
|
Depreciation
|
30.40
|
31.09
|
30.61
|
28.33
|
25.60
|
57.71
|
|||||
|
EBIT
|
-22.75
|
-13.16
|
4.48
|
20.39
|
35.98
|
118.11
|
|||||
|
Interest
|
6.29
|
7.75
|
10.61
|
11.80
|
9.79
|
23.41
|
|||||
|
Other Income
|
3.03
|
2.23
|
2.58
|
8.01
|
9.76
|
17.81
|
|||||
|
Exceptional Items
|
--
|
18.61
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-26.02
|
-0.07
|
-3.55
|
16.60
|
35.95
|
112.51
|
|||||
|
Provision for Tax
|
-3.57
|
0.50
|
-0.26
|
4.53
|
9.51
|
26.06
|
|||||
|
Profit after Tax
|
-22.45
|
-0.57
|
-3.29
|
12.07
|
26.44
|
86.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-22.45
|
-0.57
|
-3.29
|
12.07
|
26.44
|
86.45
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
562.80
|
562.80
|
564.36
|
552.64
|
533.40
|
508.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
50.74
|
50.74
|
37.15
|
36.23
|
54.04
|
30.93
|
|||||
|
Current Liabilities
|
78.02
|
78.02
|
132.77
|
130.16
|
141.77
|
192.46
|
|||||
|
Total Liabilities
|
691.56
|
691.56
|
734.28
|
719.03
|
729.21
|
731.64
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
374.78
|
405.23
|
429.48
|
413.62
|
409.68
|
377.86
|
|||||
|
Current Assets
|
286.33
|
286.33
|
304.80
|
305.41
|
319.53
|
353.78
|
|||||
|
Total Assets
|
691.56
|
691.56
|
734.28
|
719.03
|
729.21
|
731.64
|
|||||
|
Total Debt*
|
--
|
14.93
|
47.77
|
35.44
|
44.82
|
49.44
|
|||||
|
Net Current Assets
|
208.31
|
208.31
|
172.03
|
175.25
|
177.76
|
161.32
|
|||||
|
Contingent Liabilities
|
--
|
185.70
|
245.03
|
123.62
|
62.38
|
143.91
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
43.95
|
28.24
|
50.22
|
46.91
|
-3.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
9.72
|
-28.87
|
-25.10
|
-53.48
|
54.90
|
|||||
|
Cash from Financing Activities
|
--
|
-41.06
|
1.26
|
-21.67
|
-32.37
|
-12.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
12.61
|
0.63
|
3.45
|
-38.94
|
39.12
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.62
|
-0.04
|
-0.24
|
0.87
|
1.91
|
7.19
|
|||||
|
Cash EPS (₹)
|
-1.62
|
2.21
|
1.98
|
2.92
|
3.77
|
11.98
|
|||||
|
Adjusted Book Value (₹)
|
40.43
|
40.72
|
40.84
|
39.99
|
38.60
|
41.95
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.18
|
2.04
|
3.63
|
3.39
|
-0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.78
|
-1.79
|
0.44
|
-0.45
|
-0.07
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.29
|
1.18
|
4.87
|
8.05
|
20.36
|
|||||
|
ROE (%)
|
-3.94
|
-0.10
|
-0.59
|
2.22
|
5.09
|
15.13
|
|||||
|
ROA (%)
|
-3.15
|
-0.08
|
-0.45
|
1.67
|
3.62
|
9.09
|
|||||
|
EBIT Margin (%)
|
-4.43
|
-2.50
|
0.77
|
3.23
|
5.51
|
8.44
|
|||||
|
Net Margin (%)
|
-4.35
|
-0.11
|
-0.56
|
1.89
|
3.99
|
6.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.79
|
4.70
|
6.41
|
7.97
|
10.30
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.43
|
-9.29
|
-7.79
|
-3.47
|
-53.33
|
33.39
|
|||||
|
EBIT Growth (%)
|
-388.27
|
-393.75
|
-78.03
|
-43.33
|
-69.54
|
128.28
|
|||||
|
Net Profit Growth (%)
|
-1,153.29
|
82.67
|
-127.26
|
-54.35
|
-69.42
|
931.62
|
|||||
|
EPS Growth (%)
|
-264.80
|
82.70
|
-127.26
|
-54.35
|
-73.38
|
936.52
|
|||||
|
Book Value Growth (%)
|
--
|
-0.28
|
2.12
|
3.61
|
5.69
|
-20.92
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-19.06
|
--
|
--
|
49.15
|
18.29
|
22.40
|
|||||
|
Price / Book Value
|
0.77
|
0.62
|
0.66
|
1.07
|
0.91
|
3.84
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
38.45
|
16.32
|
10.67
|
10.74
|
7.19
|
9.98
|
|||||
|
Close Price (₹)
|
35.02
|
25.05
|
26.86
|
42.80
|
34.85
|
94.06
|
|||||
|
High Price (₹)
|
44.00
|
44.00
|
49.70
|
74.00
|
222.27
|
106.52
|
|||||
|
Low Price (₹)
|
24.78
|
24.78
|
25.55
|
29.90
|
31.35
|
25.14
|
|||||
|
Market Cap (₹ Cr)
|
427.87
|
346.60
|
374.08
|
593.29
|
483.68
|
1,936.83
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.03
|
0.08
|
0.06
|
0.08
|
0.10
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.07
|
0.03
|
0.04
|
0.08
|
|||||
|
Current Ratio
|
3.67
|
3.67
|
2.30
|
2.35
|
2.25
|
1.84
|
|||||
|
Quick Ratio
|
1.83
|
1.83
|
1.08
|
1.16
|
1.12
|
1.02
|
|||||
|
Interest Coverage
|
-3.13
|
0.99
|
0.67
|
2.41
|
4.67
|
5.81
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.51
|
13.16
|
11.49
|
12.55
|
13.28
|
4.19
|
|||||
|
Asset Turnover
|
0.72
|
0.74
|
0.80
|
0.87
|
0.89
|
1.47
|
|||||
|
Receivable days
|
--
|
47.13
|
45.81
|
48.02
|
40.63
|
18.04
|
|||||
|
Inventory Days
|
--
|
105.62
|
99.11
|
91.26
|
89.08
|
76.20
|
|||||
|
Payable days
|
--
|
81.19
|
86.75
|
95.10
|
105.49
|
51.76
|
|||||
|
Cash Conversion Cycle
|
--
|
71.56
|
58.17
|
44.18
|
24.21
|
42.48
|