Market cap
₹10 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
12.7
P/B Ratio
0.9
Div. Yield
0 %
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 4,196 | 2,650 | 318 | 224 |
Revenue (₹ Cr) |
14 | 1,248 | 590 | 102 | 159 |
Net Profit (₹ Cr) |
0.75 | 101.30 | 94.91 | 9.37 | 25.10 |
Net Margin (%) |
5.22 | 8.05 | 15.34 | 8.91 | 14.04 |
RoE (%) |
7.68 | 6.72 | 11.38 | 9.31 | 7.05 |
Price to Earnings |
12.72 | 41.43 | 27.92 | 44.27 | 8.91 |
Price-To-Book |
0.95 | 2.69 | 2.95 | -- | 0.76 |
Income Statement (₹ Cr)
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.97 | 1,394.12 | 571.62 | -- | -- |
|
Total Income
|
14.43 | 1,404.19 | 593.69 | -- | -- |
|
Total Expenditure
|
13.13 | 1,152.35 | 403.28 | -- | -- |
|
EBITDA
|
0.84 | 241.77 | 168.34 | -- | -- |
|
Depreciation
|
0.36 | 71.21 | 48.91 | -- | -- |
|
EBIT
|
0.48 | 170.56 | 119.43 | -- | -- |
|
Interest
|
0.02 | 25.72 | 30.48 | -- | -- |
|
Other Income
|
0.46 | 10.08 | 22.08 | -- | -- |
|
Exceptional Items
|
-- | -0.54 | -- | -- | -- |
|
Profit before Tax
|
0.92 | 154.37 | 111.02 | -- | -- |
|
Provision for Tax
|
0.17 | 5.94 | 30.41 | -- | -- |
|
Profit after Tax
|
0.75 | 148.43 | 80.61 | -- | -- |
Liabilities (₹ Cr)
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.13 | 1,558.93 | 856.97 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.23 | 127.37 | 453.47 | -- | -- |
|
Current Liabilities
|
1.72 | 167.15 | 328.99 | -- | -- |
|
Total Liabilities
|
12.09 | 1,853.44 | 1,639.43 | -- | -- |
Assets (₹ Cr)
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.92 | 823.05 | 1,212.32 | -- | -- |
|
Current Assets
|
9.17 | 1,030.40 | 427.11 | -- | -- |
|
Total Assets
|
12.09 | 1,853.44 | 1,639.43 | -- | -- |
|
Total Debt*
|
0.00 | 192.12 | 426.32 | -- | -- |
|
Net Current Assets
|
7.45 | 863.24 | 98.12 | -- | -- |
|
Contingent Liabilities
|
-- | 7.79 | 68.21 | -- | -- |
Cashflow (₹ Cr)
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.29 | 39.62 | 183.41 | -- | -- |
|
Cash Flow from Investing Activities
|
-0.09 | 49.42 | -321.31 | -- | -- |
|
Cash from Financing Activities
|
-- | -86.64 | 61.97 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.39 | 2.40 | -75.93 | -- | -- |
Ratios
Profitability Ratios
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.61 | 10.76 | 11.85 | -- | -- |
|
ROE (%)
|
7.68 | 10.22 | 9.86 | -- | -- |
|
ROA (%)
|
6.53 | 8.27 | 5.20 | -- | -- |
|
EBIT Margin (%)
|
9.34 | 18.06 | 33.31 | -- | -- |
|
Net Margin (%)
|
5.22 | 10.57 | 13.58 | -- | -- |
|
Cash Profit Margin (%)
|
7.99 | 15.75 | 22.66 | -- | -- |
Growth Ratios
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.50 | -1.68 | -38.54 | -- | -- |
|
EBIT Growth (%)
|
103.80 | -17.00 | -45.28 | -- | -- |
|
Net Profit Growth (%)
|
285.90 | -25.36 | -56.98 | -- | -- |
|
EPS Growth (%)
|
285.93 | -25.36 | -57.02 | -- | -- |
|
Book Value Growth (%)
|
7.05 | 15.87 | 10.15 | -- | -- |
Valuation Ratios
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.56 | 22.76 | 31.99 | -- | -- |
|
Price / Book Value
|
0.93 | 2.17 | 3.01 | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.08 | 0.07 | -- | -- |
|
EV/EBITDA
|
6.64 | 14.14 | 15.45 | -- | -- |
|
Market Cap (₹ Cr)
|
9.46 | 3,377.95 | 2,578.63 | -- | -- |
Solvency Ratios
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.50 | -- | -- |
|
Short term debt to equity ratio
|
-- | 0.05 | 0.07 | -- | -- |
|
Current Ratio
|
5.33 | 6.16 | 1.30 | -- | -- |
|
Quick Ratio
|
2.76 | 4.93 | 0.87 | -- | -- |
|
Interest Coverage
|
55.41 | 7.00 | 4.64 | -- | -- |
Operating Efficiency Ratios
| Milestone Global | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.36 | 53.22 | 25.23 | -- | -- |
|
Asset Turnover
|
1.21 | 0.78 | 0.37 | -- | -- |
|
Receivable days
|
47.30 | 173.50 | 105.30 | -- | -- |
|
Inventory Days
|
96.39 | 51.95 | 95.36 | -- | -- |
|
Payable days
|
45.98 | 28.47 | 155.98 | -- | -- |
|
Cash Conversion Cycle
|
97.71 | 196.98 | 44.68 | -- | -- |